Beekay Steel Indus Complete Financial Statements

BEEKAY • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Beekay Steel Indus (BEEKAY). Downloads include all available records across all periods. For market performance, see the BEEKAY stock price today .

Profitability Ratios

Net Profit Margin 4.41% 2025 data
EBITDA Margin 9.93% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 0.84% 2025 data
Return on Equity 1.19% 2025 data

Balance Sheet Ratios

Current Ratio 4.94 2025 data
Debt to Equity 1.42 2025 data
Equity Ratio 70.62% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+8.8%
Year-over-Year
Net Profit Growth
-63.6%
Year-over-Year
EBITDA Growth
-43.8%
Year-over-Year
Expense Growth
+21.3%
Year-over-Year
Assets Growth
+13.5%
Year-over-Year
Equity Growth
+7.7%
Year-over-Year
Liabilities Growth
+13.5%
Year-over-Year
Operating Cash Flow Growth
+14.0%
Year-over-Year
Investing Cash Flow Growth
-18.9%
Year-over-Year
Financing Cash Flow Growth
-7.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 272 322 314 250 263 262 281 264 287 284 239 263 393 338 255 294 314 285 343 190 207 116 259 185 195 205 223 260 273 244
Expenses 245 301 265 202 220 214 237 221 245 228 195 231 338 263 223 244 265 209 282 159 181 103 214 155 157 156 202 206 220 206
EBITDA 27 21 49 48 43 48 44 43 42 56 44 31 55 75 32 50 49 75 61 31 26 14 46 30 38 49 21 54 53 38
Operating Profit Margin % 8.00% 9.00% 6.00% 12.00% 13.00% 13.00% 13.00% 11.00% 14.00% 15.00% 15.00% 10.00% 12.00% 21.00% 11.00% 16.00% 16.00% 26.00% 18.00% 16.00% 12.00% 9.00% 18.00% 16.00% 19.00% 22.00% 9.00% 20.00% 18.00% 15.00%
Depreciation 9 11 9 6 10 7 10 6 11 5 6 5 7 5 6 4 8 5 5 5 6 5 5 3 5 4 9 4 4 4
Interest 6 5 4 3 3 4 5 3 2 3 3 2 3 2 3 3 4 3 3 2 2 2 2 3 4 3 3 4 4 4
Profit Before Tax 12 5 36 39 30 38 29 34 28 48 35 24 44 68 23 42 38 67 53 24 18 7 39 24 28 42 9 46 45 30
Tax 1 0 5 6 -7 7 8 7 8 8 8 7 7 17 6 12 5 17 14 7 2 3 11 2 11 14 -4 15 15 11
Net Profit 12 5 31 33 37 31 21 27 20 40 27 17 37 51 17 31 32 51 39 17 16 5 28 22 18 27 13 31 31 20
Earnings Per Share (₹) 6.10 2.71 16.34 17.18 19.26 16.11 10.76 14.39 10.36 20.76 13.92 8.91 19.55 26.72 9.02 16.08 16.99 26.48 20.76 8.90 7.91 2.39 14.49 11.62 9.19 14.40 7.04 16.12 16.16 10.51

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,433 1,262 1,125 1,053 780 642 614 595 522 510 528
Current Assets 568 544 568 568 531 389 365 365 293 248 265
Fixed Assets 466 334 265 197 207 213 208 187 189 192 198
Capital Work in Progress 217 273 214 23 22 21 23 25 23 24 21
Investments 203 174 199 109 79 37 2 1 1 0 0
Other Assets 548 480 448 724 474 372 381 382 309 294 309
LIABILITIES
Total Liabilities 1,433 1,262 1,125 1,053 780 642 614 595 522 510 528
Current Liabilities 115 114 151 173 50 64 77 80 97 125 142
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,012 940 810 707 551 471 398 301 233 197 180
Share Capital 19 19 19 19 19 19 19 19 19 19 19
Reserves & Surplus 993 920 791 688 532 452 379 282 214 178 161

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 147 129 408 -105 96 81 56 48 37 45 0
Investing Activities -107 -90 -373 -31 -58 -61 -36 -15 -10 -12 0
Financing Activities -41 -38 -37 110 -13 -18 -19 -39 -21 -34 0
Net Cash Flow -1 1 -3 -25 24 2 1 -6 5 -1 0