Beardsell Complete Financial Statements

BEARDSELL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Beardsell (BEARDSELL). Downloads include all available records across all periods. For market performance, see the BEARDSELL stock price today .

Profitability Ratios

Net Profit Margin 2.78% 2025 data
EBITDA Margin 9.72% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 1.14% 2025 data
Return on Equity 2.47% 2025 data

Balance Sheet Ratios

Current Ratio 12.88 2025 data
Debt to Equity 2.16 2025 data
Equity Ratio 46.29% 2025 data
Asset Turnover 0.41 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+4.3%
Year-over-Year
Net Profit Growth
-33.3%
Year-over-Year
Expense Growth
+4.8%
Year-over-Year
Assets Growth
+8.7%
Year-over-Year
Equity Growth
+14.1%
Year-over-Year
Liabilities Growth
+8.7%
Year-over-Year
Operating Cash Flow Growth
+26.7%
Year-over-Year
Investing Cash Flow Growth
+23.1%
Year-over-Year
Financing Cash Flow Growth
-16.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Jun 2017 Dec 2017
Revenue 72 76 66 69 69 60 65 61 60 57 61 61 58 55 60 48 48 35 48 32 41 16 38 40 51 42 40 48 52 47 47 42 40 38
Expenses 65 71 60 62 63 54 59 54 54 52 55 56 53 51 54 44 43 32 45 28 38 17 33 36 49 39 36 46 48 44 44 38 39 36
EBITDA 7 5 6 7 6 6 6 7 6 6 6 5 5 5 6 4 4 3 4 4 3 -1 5 4 2 3 4 2 4 3 3 4 1 2
Operating Profit Margin % 8.00% 6.00% 8.00% 9.00% 7.00% 9.00% 9.00% 10.00% 10.00% 9.00% 8.00% 7.00% 7.00% 8.00% 6.00% 6.00% 8.00% 6.00% 6.00% 11.00% 6.00% -5.00% 11.00% 9.00% 4.00% 6.00% 8.00% 4.00% 7.00% 6.00% 6.00% 3.00% 0.00% 3.00%
Depreciation 2 2 2 2 2 2 2 2 1 1 2 2 2 2 1 2 2 2 2 2 2 2 2 2 1 1 2 1 1 1 1 1 1 1
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 2 2 2 2 1 2 1 2 1 1 1
Profit Before Tax 4 2 3 4 3 3 3 4 4 3 2 2 2 2 4 1 2 0 1 1 -1 -3 2 1 -1 0 1 -1 1 0 0 2 -2 -1
Tax 2 1 1 1 2 1 1 1 0 1 1 1 1 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0
Net Profit 2 2 3 3 1 2 3 3 3 2 2 1 2 2 3 1 1 0 1 1 -1 -3 2 1 -1 0 1 0 1 0 0 2 -1 -1
Earnings Per Share (₹) 0.52 0.47 0.73 0.80 0.24 0.58 0.64 0.79 0.87 0.62 0.46 0.27 0.48 0.40 0.74 0.19 0.22 0.03 0.18 0.20 -0.26 -1.16 0.59 0.19 -0.30 -0.01 0.37 -0.11 0.21 0.12 0.02 0.58 -0.49 0.71

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 175 161 147 128 124 125 128 125 122 115 103
Current Assets 103 92 84 73 61 61 65 66 63 57 50
Fixed Assets 67 64 51 51 56 59 55 54 56 53 46
Capital Work in Progress 1 2 9 0 1 1 2 3 1 2 3
Investments 1 1 1 1 1 1 1 1 0 0 0
Other Assets 106 94 87 76 67 64 70 68 65 60 54
LIABILITIES
Total Liabilities 175 161 147 128 124 125 128 125 122 115 103
Current Liabilities 8 11 12 10 17 12 9 18 20 23 19
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 81 71 59 51 40 40 40 41 41 35 33
Share Capital 8 8 8 8 6 6 6 6 5 5 5
Reserves & Surplus 73 63 51 43 34 35 35 36 37 31 28

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 19 15 15 9 12 12 13 0 12 14 1
Investing Activities -10 -13 -13 -1 -3 -2 -5 -2 -4 -11 -4
Financing Activities -7 -6 -1 -7 -4 -12 -7 1 -7 -3 1
Net Cash Flow 3 -5 1 0 6 -3 2 -1 0 0 -2