BCL Industries Intrinsic Value

BCLIND • FMCG
Current Stock Price
₹30.25
Primary Intrinsic Value
₹47.04
Market Cap
₹90.8 Cr
+100.0% Upside
Median Value
₹60.50
Value Range
₹25 - ₹91
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BCLIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹47.04 ₹37.63 - ₹56.45 +55.5% EPS: ₹3.92, Sector P/E: 12x
Book Value Method asset ₹75.62 ₹68.06 - ₹83.18 +150.0% Book Value/Share: ₹277.00, P/B: 1.0x
Revenue Multiple Method revenue ₹60.50 ₹54.45 - ₹66.55 +100.0% Revenue/Share: ₹924.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.50 ₹54.45 - ₹66.55 +100.0% EBITDA: ₹276.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹75.62 ₹60.50 - ₹90.74 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹25.09 ₹22.58 - ₹27.60 -17.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹32.30 ₹29.07 - ₹35.53 +6.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹60.50 ₹54.45 - ₹66.55 +100.0% ROE: 15.4%, P/E Multiple: 14x
Graham Defensive Method conservative ₹90.75 ₹81.67 - ₹99.83 +200.0% EPS: ₹3.92, BVPS: ₹277.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BCLIND share price latest .

Valuation Comparison Chart

BCLIND Intrinsic Value Analysis

What is the intrinsic value of BCLIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BCL Industries (BCLIND) is ₹60.50 (median value). With the current market price of ₹30.25, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹25.09 to ₹90.75, indicating ₹25.09 - ₹90.75.

Is BCLIND undervalued or overvalued?

Based on our multi-method analysis, BCL Industries (BCLIND) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.58 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.78x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹63 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2024 ₹39 Cr ₹-27 Cr Positive Operating Cash Flow 6/10
March 2023 ₹29 Cr ₹-96 Cr Positive Operating Cash Flow 6/10
March 2022 ₹95 Cr ₹23 Cr Positive Free Cash Flow 7/10
March 2021 ₹5 Cr ₹-2 Cr Positive Operating Cash Flow 6/10