B&B Triplewall Containers Intrinsic Value

BBTCL • Industrial Products
Current Stock Price
₹190.08
Primary Intrinsic Value
₹436.80
Market Cap
₹399.2 Cr
+17.8% Upside
Median Value
₹224.00
Value Range
₹52 - ₹437
Assessment
Trading Below Median Value
Safety Margin
15.1%

BBTCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹436.80 ₹349.44 - ₹524.16 +129.8% EPS: ₹36.40, Sector P/E: 12x
Book Value Method asset ₹52.38 ₹47.14 - ₹57.62 -72.4% Book Value/Share: ₹52.38, P/B: 1.0x
Revenue Multiple Method revenue ₹224.00 ₹201.60 - ₹246.40 +17.8% Revenue/Share: ₹280.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹243.93 ₹219.54 - ₹268.32 +28.3% EBITDA: ₹88.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹148.77 ₹119.02 - ₹178.52 -21.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹232.96 ₹209.66 - ₹256.26 +22.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹299.94 ₹269.95 - ₹329.93 +57.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹95.04 ₹85.54 - ₹104.54 -50.0% ROE: 14.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹104.76 ₹94.28 - ₹115.24 -44.9% EPS: ₹36.40, BVPS: ₹52.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BBTCL share price latest .

Valuation Comparison Chart

BBTCL Intrinsic Value Analysis

What is the intrinsic value of BBTCL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of B&B Triplewall Containers (BBTCL) is ₹224.00 (median value). With the current market price of ₹190.08, this represents a +17.8% variance from our estimated fair value.

The valuation range spans from ₹52.38 to ₹436.80, indicating ₹52.38 - ₹436.80.

Is BBTCL undervalued or overvalued?

Based on our multi-method analysis, B&B Triplewall Containers (BBTCL) appears to be trading below median value by approximately 17.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.28 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.39x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹23 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2024 ₹57 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹-30 Cr Positive Operating Cash Flow 6/10
March 2022 ₹8 Cr ₹2 Cr Positive Free Cash Flow 7/10