Bazel International Intrinsic Value
Bazel International (BAZELINTER) median intrinsic value is ₹13.33 from 7 valuation models (range ₹6–₹52), vs current price ₹20.65 — -35.4% downside (Trading Above Calculated Value), margin of safety -54.9%. For current market price and key ratios, visit BAZELINTER stock price BSE.
BAZELINTER Valuation Methods Summary — DCF, Graham Number & P/E
Bazel International intrinsic value across 7 models vs current price ₹20.65 — upside/downside and value range per method. Browse BAZELINTER complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.19 | ₹4.95 - ₹7.43 | -70.0% | EPS: ₹0.44, Sector P/E: 12x |
| Book Value Method | asset | ₹51.62 | ₹46.46 - ₹56.78 | +150.0% | Book Value/Share: ₹190.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹13.33 | ₹12.00 - ₹14.66 | -35.4% | Revenue/Share: ₹13.33, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹41.30 | ₹37.17 - ₹45.43 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹6.19 | ₹5.57 - ₹6.81 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.19 | ₹5.57 - ₹6.81 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹43.37 | ₹39.03 - ₹47.71 | +110.0% | EPS: ₹0.44, BVPS: ₹190.00 |
BAZELINTER Intrinsic Value vs Market Price — All Valuation Models
Bazel International fair value range ₹6–₹52 vs current market price ₹20.65 across 7 valuation models. Compare with BAZELINTER intrinsic value calculation to assess whether the stock is under or overvalued.
BAZELINTER Intrinsic Value Analysis — Undervalued or Overvalued?
Bazel International median intrinsic value ₹13.33, current price ₹20.65 — Trading Above Calculated Value by 35.4%, margin of safety -54.9%.
What is the intrinsic value of BAZELINTER?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bazel International (BAZELINTER) is ₹13.33 (median value). With the current market price of ₹20.65, this represents a -35.4% variance from our estimated fair value.
The valuation range spans from ₹6.19 to ₹51.62, indicating ₹6.19 - ₹51.62.
Is BAZELINTER undervalued or overvalued?
Based on our multi-method analysis, Bazel International (BAZELINTER) appears to be trading above calculated value by approximately 35.4%.
BAZELINTER Financial Health — Key Ratios vs Industry Benchmarks
Bazel International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.67 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 61.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.05x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BAZELINTER Cash Flow Quality — Operating & Free Cash Flow
Bazel International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-10 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2016 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |