Bazel International Intrinsic Value
BAZELINTER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹6.63 | ₹5.30 - ₹7.96 | -70.0% | EPS: ₹0.44, Sector P/E: 12x |
| Book Value Method | asset | ₹55.25 | ₹49.73 - ₹60.78 | +150.0% | Book Value/Share: ₹190.00, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹13.33 | ₹12.00 - ₹14.66 | -39.7% | Revenue/Share: ₹13.33, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹44.20 | ₹39.78 - ₹48.62 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 5x |
| PEG Ratio Method | growth | ₹6.63 | ₹5.97 - ₹7.29 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.63 | ₹5.97 - ₹7.29 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹43.37 | ₹39.03 - ₹47.71 | +96.2% | EPS: ₹0.44, BVPS: ₹190.00 |
Want to compare with current market value? Check BAZELINTER share price latest .
Valuation Comparison Chart
BAZELINTER Intrinsic Value Analysis
What is the intrinsic value of BAZELINTER?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bazel International (BAZELINTER) is ₹13.33 (median value). With the current market price of ₹22.10, this represents a -39.7% variance from our estimated fair value.
The valuation range spans from ₹6.63 to ₹55.25, indicating ₹6.63 - ₹55.25.
Is BAZELINTER undervalued or overvalued?
Based on our multi-method analysis, Bazel International (BAZELINTER) appears to be trading above calculated value by approximately 39.7%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.67 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.39 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 61.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.05x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Bazel International
Additional stock information and data for BAZELINTER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-10 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2016 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |