Basilic Fly Studio Complete Financial Statements
In FY2026, Basilic Fly Studio (BASILIC) reported revenue ₹120 Cr, net profit ₹15 Cr and EPS ₹6.10, with a net profit margin of 12.5% and ROE of 4.5%. Full financial statements from FY2022 to FY2026 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Compare with BASILIC stock valuation models to assess whether the stock is under or overvalued.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
BASILIC Revenue, Net Profit & EBITDA — Year-on-Year Growth
BASILIC YoY (Mar 2025 vs Mar 2026) — revenue -10.4%, net profit -25.0%, EBITDA +3.4%, expenses -14.3%. For live price, earnings ratios and company overview, see BASILIC share price.
BASILIC Income Statement — Revenue, EBITDA & Net Profit
Basilic Fly Studio revenue ₹120 Cr, EBITDA ₹30 Cr, net profit ₹15 Cr, EPS ₹6.10 (2026) — net profit margin 12.5%.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 106 | 96 | 134 | 95 | 108 | 58 | 20 | 94 |
| Expenses | 90 | 92 | 73 | 105 | 76 | 87 | 48 | 11 | 75 |
| EBITDA | 30 | 14 | 24 | 29 | 19 | 20 | 10 | 9 | 19 |
| Operating Profit Margin % | 21.00% | 11.00% | 24.00% | 21.00% | 20.00% | 17.00% | 16.00% | 44.00% | 20.00% |
| Depreciation | 5 | 5 | 4 | 4 | 3 | 4 | 2 | 0 | 4 |
| Interest | 4 | 3 | 2 | 3 | 2 | 2 | 1 | 0 | 2 |
| Profit Before Tax | 21 | 6 | 18 | 23 | 14 | 14 | 8 | 8 | 13 |
| Tax | 5 | -1 | 4 | 3 | 2 | 5 | 2 | 2 | 0 |
| Net Profit | 15 | 7 | 14 | 20 | 12 | 9 | 6 | 7 | 12 |
| Earnings Per Share (₹) | 6.10 | 2.61 | 5.93 | 8.76 | 5.16 | 3.49 | 2.53 | 2.43 | 3.23 |
BASILIC Balance Sheet — Assets, Liabilities & Shareholders' Equity
BASILIC total assets ₹537 Cr, total equity ₹334 Cr, total liabilities ₹ Cr (2026) — ROE 4.5%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 537 | 308 | 143 | 53 | 16 |
| Current Assets | 324 | 207 | 136 | 41 | 8 |
| Fixed Assets | 120 | 95 | 2 | 2 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 213 | 141 | 51 | 15 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 63 | 43 | 4 | 5 | 4 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 334 | 211 | 124 | 32 | 4 |
| Share Capital | 25 | 23 | 23 | 17 | 1 |
| Reserves & Surplus | 309 | 179 | 100 | 15 | 3 |
BASILIC Cash Flow Statement — Operating, Investing & Financing
Basilic Fly Studio operating cash flow ₹10 Cr, investing ₹-72 Cr, financing ₹89 Cr, net cash flow ₹27 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | 10 | -28 | 11 | 1 |
| Investing Activities | -72 | -32 | -5 | 0 |
| Financing Activities | 89 | 53 | -1 | 3 |
| Net Cash Flow | 27 | -7 | 6 | 3 |