BASF Intrinsic Value

BASF • Chemicals
Current Stock Price
₹3796.30
Primary Intrinsic Value
₹1190.40
Market Cap
₹163.2K Cr
-63.8% Downside
Median Value
₹1373.43
Value Range
₹845 - ₹3027
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BASF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1190.40 ₹952.32 - ₹1428.48 -68.6% EPS: ₹99.20, Sector P/E: 12x
Book Value Method asset ₹845.12 ₹760.61 - ₹929.63 -77.7% Book Value/Share: ₹845.12, P/B: 1.0x
Revenue Multiple Method revenue ₹3026.60 ₹2723.94 - ₹3329.26 -20.3% Revenue/Share: ₹3783.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹1518.52 ₹1366.67 - ₹1670.37 -60.0% EBITDA: ₹752.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1518.52 ₹1214.82 - ₹1822.22 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1138.89 ₹1025.00 - ₹1252.78 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1138.89 ₹1025.00 - ₹1252.78 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1898.15 ₹1708.34 - ₹2087.97 -50.0% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1373.43 ₹1236.09 - ₹1510.77 -63.8% EPS: ₹99.20, BVPS: ₹845.12
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BASF share price latest .

Valuation Comparison Chart

BASF Intrinsic Value Analysis

What is the intrinsic value of BASF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of BASF (BASF) is ₹1373.43 (median value). With the current market price of ₹3796.30, this represents a -63.8% variance from our estimated fair value.

The valuation range spans from ₹845.12 to ₹3026.60, indicating ₹845.12 - ₹3026.60.

Is BASF undervalued or overvalued?

Based on our multi-method analysis, BASF (BASF) appears to be trading above calculated value by approximately 63.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 35.64 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.92x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹373 Cr ₹316 Cr Positive Free Cash Flow 8/10
March 2024 ₹807 Cr ₹582 Cr Positive Free Cash Flow 8/10