Baroda Extrusion Intrinsic Value
BAROEXT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.00 | ₹14.40 - ₹21.60 | +107.4% | EPS: ₹1.50, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹17.36 | ₹15.62 - ₹19.10 | +100.0% | Revenue/Share: ₹128.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹17.36 | ₹15.62 - ₹19.10 | +100.0% | EBITDA: ₹27.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹21.70 | ₹17.36 - ₹26.04 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹24.00 | ₹21.60 - ₹26.40 | +176.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹12.90 | ₹11.61 - ₹14.19 | +48.6% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
Want to compare with current market value? Check BAROEXT share price latest .
Valuation Comparison Chart
BAROEXT Intrinsic Value Analysis
What is the intrinsic value of BAROEXT?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Baroda Extrusion (BAROEXT) is ₹18.00 (median value). With the current market price of ₹8.68, this represents a +107.4% variance from our estimated fair value.
The valuation range spans from ₹12.90 to ₹24.00, indicating ₹12.90 - ₹24.00.
Is BAROEXT undervalued or overvalued?
Based on our multi-method analysis, Baroda Extrusion (BAROEXT) appears to be trading below calculated value by approximately 107.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.33 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -115.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 5.82x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Baroda Extrusion
Additional stock information and data for BAROEXT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |