Barak Valley Cements Intrinsic Value

BVCL • Construction
Current Stock Price
₹45.30
Primary Intrinsic Value
₹56.82
Market Cap
₹99.7 Cr
+54.1% Upside
Median Value
₹69.82
Value Range
₹18 - ₹73
Assessment
Trading Below Calculated Value
Safety Margin
35.1%

BVCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹56.82 ₹51.14 - ₹62.50 +25.4% Book Value/Share: ₹56.82, P/B: 1.0x
Revenue Multiple Method revenue ₹69.82 ₹62.84 - ₹76.80 +54.1% Revenue/Share: ₹87.27, P/S: 0.8x
EBITDA Multiple Method earnings ₹18.12 ₹16.31 - ₹19.93 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹72.65 ₹58.12 - ₹87.18 +60.4% CF Growth: 14.5%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BVCL share price latest .

Valuation Comparison Chart

BVCL Intrinsic Value Analysis

What is the intrinsic value of BVCL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Barak Valley Cements (BVCL) is ₹69.82 (median value). With the current market price of ₹45.30, this represents a +54.1% variance from our estimated fair value.

The valuation range spans from ₹18.12 to ₹72.65, indicating ₹18.12 - ₹72.65.

Is BVCL undervalued or overvalued?

Based on our multi-method analysis, Barak Valley Cements (BVCL) appears to be trading below calculated value by approximately 54.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.83 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.75 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.88x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2023 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2022 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2021 ₹8 Cr ₹3 Cr Positive Free Cash Flow 7/10