Bansal Roofing Products Intrinsic Value
Bansal Roofing Products (BRPL) median intrinsic value is ₹73.85 from 9 valuation models (range ₹32–₹135), vs current price ₹120.20 — -38.6% downside (Trading Above Calculated Value), margin of safety -62.8%. Read Bansal Roofing Products dividend payments for the complete payout history and dividend yield track record.
BRPL Valuation Methods Summary — DCF, Graham Number & P/E
Bansal Roofing Products intrinsic value across 9 models vs current price ₹120.20 — upside/downside and value range per method. Analyse Bansal Roofing Products ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹96.00 | ₹76.80 - ₹115.20 | -20.1% | EPS: ₹8.00, Sector P/E: 12x |
| Book Value Method | asset | ₹32.31 | ₹29.08 - ₹35.54 | -73.1% | Book Value/Share: ₹32.31, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹94.77 | ₹85.29 - ₹104.25 | -21.2% | Revenue/Share: ₹118.46, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹73.85 | ₹66.47 - ₹81.23 | -38.6% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹48.08 | ₹38.46 - ₹57.70 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹128.00 | ₹115.20 - ₹140.80 | +6.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹68.80 | ₹61.92 - ₹75.68 | -42.8% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹135.38 | ₹121.84 - ₹148.92 | +12.6% | ROE: 26.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹64.62 | ₹58.16 - ₹71.08 | -46.2% | EPS: ₹8.00, BVPS: ₹32.31 |
BRPL Intrinsic Value vs Market Price — All Valuation Models
Bansal Roofing Products fair value range ₹32–₹135 vs current market price ₹120.20 across 9 valuation models. For current market price and key ratios, visit Bansal Roofing Products share price today.
BRPL Intrinsic Value Analysis — Undervalued or Overvalued?
Bansal Roofing Products median intrinsic value ₹73.85, current price ₹120.20 — Trading Above Calculated Value by 38.6%, margin of safety -62.8%.
What is the intrinsic value of BRPL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bansal Roofing Products (BRPL) is ₹73.85 (median value). With the current market price of ₹120.20, this represents a -38.6% variance from our estimated fair value.
The valuation range spans from ₹32.31 to ₹135.38, indicating ₹32.31 - ₹135.38.
Is BRPL undervalued or overvalued?
Based on our multi-method analysis, Bansal Roofing Products (BRPL) appears to be trading above calculated value by approximately 38.6%.
BRPL Financial Health — Key Ratios vs Industry Benchmarks
Bansal Roofing Products financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 26.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.48x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BRPL Cash Flow Quality — Operating & Free Cash Flow
Bansal Roofing Products operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹8 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹9 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹6 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹4 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |