Bannari Amman Spinning Mills Complete Financial Statements

BASML • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Bannari Amman Spinning Mills (BASML). Downloads include all available records across all periods. For market performance, see the BASML stock price today .

Profitability Ratios

Net Profit Margin 2.61% 2025 data
EBITDA Margin 10.43% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 0.60% 2025 data
Return on Equity 1.45% 2025 data

Balance Sheet Ratios

Current Ratio 2.91 2025 data
Debt to Equity 2.42 2025 data
Equity Ratio 41.29% 2025 data
Asset Turnover 0.23 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.7%
Year-over-Year
Net Profit Growth
+500.0%
Year-over-Year
EBITDA Growth
+20.0%
Year-over-Year
Expense Growth
-3.7%
Year-over-Year
Assets Growth
-18.2%
Year-over-Year
Equity Growth
-8.0%
Year-over-Year
Liabilities Growth
-18.2%
Year-over-Year
Operating Cash Flow Growth
-81.6%
Year-over-Year
Investing Cash Flow Growth
+640.0%
Year-over-Year
Financing Cash Flow Growth
+27.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 230 226 219 234 265 228 213 290 331 196 200 346 465 384 291 397 309 253 452 280 283 137 298 282 304 282 306 309 294 276
Expenses 206 206 195 214 259 213 194 274 326 180 182 336 442 351 284 341 272 211 399 265 268 141 264 250 279 247 272 274 261 243
EBITDA 24 21 24 20 7 16 20 16 5 15 19 11 23 32 7 56 37 42 53 16 14 -4 34 32 26 35 33 35 33 33
Operating Profit Margin % 10.00% 9.00% 10.00% 8.00% -4.00% 2.00% 9.00% 2.00% 1.00% 7.00% 8.00% 3.00% 5.00% 8.00% 2.00% 14.00% 12.00% 16.00% 11.00% 5.00% 4.00% -7.00% 11.00% 11.00% 7.00% 12.00% 7.00% 12.00% 10.00% 12.00%
Depreciation 7 6 7 7 7 6 7 8 8 8 7 8 10 8 9 8 8 8 8 8 5 9 8 10 8 9 9 9 9 9
Interest 10 11 11 11 13 12 11 11 11 13 13 16 12 14 15 16 14 13 12 16 20 16 16 17 17 18 18 17 16 17
Profit Before Tax 7 3 7 2 -13 -2 2 -3 -14 -5 -1 -13 1 10 -16 32 15 20 33 -9 -10 -28 10 5 1 8 7 9 8 7
Tax 2 1 2 1 -3 -6 1 -3 -4 -2 -1 -4 2 3 -5 11 3 5 12 -1 -1 -4 1 1 3 1 3 0 0 0
Net Profit 6 2 5 1 -11 3 1 0 -10 -3 0 -9 -1 8 -11 21 13 15 21 -7 -9 -24 8 4 -1 7 3 10 8 7
Earnings Per Share (₹) 0.69 0.30 0.64 0.18 -1.66 0.50 0.17 -0.36 -1.57 -0.68 -0.01 -1.82 -1.23 0.91 -2.07 5.97 4.04 4.54 5.81 -4.65 -5.45 -15.11 5.10 2.58 -0.85 4.58 2.04 6.05 5.28 4.54

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,005 1,228 1,284 1,235 1,115 1,247 1,260 1,209 1,018 947 852
Current Assets 445 461 618 580 474 588 588 526 366 342 288
Fixed Assets 478 482 639 599 613 640 659 669 572 514 452
Capital Work in Progress 15 10 6 30 17 4 1 1 9 20 50
Investments 4 4 7 2 0 0 1 1 0 0 0
Other Assets 509 732 633 604 485 603 599 538 437 413 350
LIABILITIES
Total Liabilities 1,005 1,228 1,284 1,235 1,115 1,247 1,260 1,209 1,018 947 852
Current Liabilities 153 236 347 311 229 243 268 316 292 262 283
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 415 451 467 492 338 347 344 324 280 260 243
Share Capital 32 32 32 32 16 16 16 16 16 16 16
Reserves & Surplus 376 367 388 420 286 297 297 279 264 244 228

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 23 125 1 56 160 139 68 22 26 59 113
Investing Activities 54 -10 -48 -34 -12 7 -26 -42 -67 -60 -75
Financing Activities -82 -113 38 -21 -165 -123 -48 19 53 -3 -44
Net Cash Flow -5 3 -9 1 -17 24 -6 -1 12 -4 -6