Bank of Maharashtra Intrinsic Value

MAHABANK • Banks
Current Stock Price
₹63.33
Primary Intrinsic Value
₹104.16
Market Cap
₹487.1K Cr
+12.9% Upside
Median Value
₹71.52
Value Range
₹25 - ₹135
Assessment
Trading Below Median Value
Safety Margin
11.5%

MAHABANK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹104.16 ₹83.33 - ₹124.99 +64.5% EPS: ₹8.68, Sector P/E: 12x
Book Value Method asset ₹29.86 ₹26.87 - ₹32.85 -52.9% Book Value/Share: ₹37.32, P/B: 0.8x
Revenue Multiple Method revenue ₹41.47 ₹37.32 - ₹45.62 -34.5% Revenue/Share: ₹41.47, P/S: 1.0x
EBITDA Multiple Method earnings ₹25.33 ₹22.80 - ₹27.86 -60.0% EBITDA: ₹7276.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹134.70 ₹107.76 - ₹161.64 +112.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹55.55 ₹49.99 - ₹61.11 -12.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹71.52 ₹64.37 - ₹78.67 +12.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹126.66 ₹113.99 - ₹139.33 +100.0% ROE: 23.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹74.64 ₹67.18 - ₹82.10 +17.9% EPS: ₹8.68, BVPS: ₹37.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAHABANK share price latest .

Valuation Comparison Chart

MAHABANK Intrinsic Value Analysis

What is the intrinsic value of MAHABANK?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bank of Maharashtra (MAHABANK) is ₹71.52 (median value). With the current market price of ₹63.33, this represents a +12.9% variance from our estimated fair value.

The valuation range spans from ₹25.33 to ₹134.70, indicating ₹25.33 - ₹134.70.

Is MAHABANK undervalued or overvalued?

Based on our multi-method analysis, Bank of Maharashtra (MAHABANK) appears to be trading below median value by approximately 12.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.13 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 12.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 23.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 68.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7,628 Cr ₹7,381 Cr Positive Free Cash Flow 8/10
March 2024 ₹11,581 Cr ₹11,451 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1,440 Cr ₹-1,528 Cr Negative Cash Flow 3/10
March 2022 ₹6,896 Cr ₹6,746 Cr Positive Free Cash Flow 8/10
March 2021 ₹2,447 Cr ₹2,363 Cr Positive Free Cash Flow 8/10