Bank of Baroda Intrinsic Value

BANKBARODA • Banks
Current Stock Price
₹305.05
Primary Intrinsic Value
₹476.64
Market Cap
₹316.0K Cr
+100.0% Upside
Median Value
₹610.10
Value Range
₹254 - ₹915
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BANKBARODA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹476.64 ₹381.31 - ₹571.97 +56.2% EPS: ₹39.72, Sector P/E: 12x
Book Value Method asset ₹762.62 ₹686.36 - ₹838.88 +150.0% Book Value/Share: ₹1426.16, P/B: 0.8x
Revenue Multiple Method revenue ₹610.10 ₹549.09 - ₹671.11 +100.0% Revenue/Share: ₹1483.94, P/S: 1.0x
Simple DCF (5Y) dcf ₹762.62 ₹610.10 - ₹915.14 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹254.21 ₹228.79 - ₹279.63 -16.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹327.29 ₹294.56 - ₹360.02 +7.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹610.10 ₹549.09 - ₹671.11 +100.0% ROE: 14.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹915.15 ₹823.63 - ₹1006.67 +200.0% EPS: ₹39.72, BVPS: ₹1426.16
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BANKBARODA share price latest .

Valuation Comparison Chart

BANKBARODA Intrinsic Value Analysis

What is the intrinsic value of BANKBARODA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bank of Baroda (BANKBARODA) is ₹610.10 (median value). With the current market price of ₹305.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹254.21 to ₹915.15, indicating ₹254.21 - ₹915.15.

Is BANKBARODA undervalued or overvalued?

Based on our multi-method analysis, Bank of Baroda (BANKBARODA) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.10 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 12.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 65.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹34,892 Cr ₹31,645 Cr Positive Free Cash Flow 8/10
March 2024 ₹-6,274 Cr ₹-6,917 Cr Negative Cash Flow 3/10
March 2023 ₹-21,354 Cr ₹-21,902 Cr Negative Cash Flow 3/10
March 2022 ₹6,210 Cr ₹4,388 Cr Positive Free Cash Flow 8/10
March 2021 ₹-887 Cr ₹-1,123 Cr Negative Cash Flow 3/10