Bangalore Fort Farms Intrinsic Value
Bangalore Fort Farms (BFFL) median intrinsic value is ₹20.78 from 9 valuation models (range ₹16–₹54), vs current price ₹61.27 — -66.1% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse BFFL balance sheet details for revenue, profit, balance sheet and cash flow data.
BFFL Valuation Methods Summary — DCF, Graham Number & P/E
Bangalore Fort Farms intrinsic value across 9 models vs current price ₹61.27 — upside/downside and value range per method. For current market price and key ratios, visit Bangalore Fort Farms share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.38 | ₹14.70 - ₹22.06 | -70.0% | EPS: ₹1.20, Sector P/E: 12x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | -73.9% | Book Value/Share: ₹16.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹54.40 | ₹48.96 - ₹59.84 | -11.2% | Revenue/Share: ₹68.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹24.51 | ₹22.06 - ₹26.96 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹24.51 | ₹19.61 - ₹29.41 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹19.20 | ₹17.28 - ₹21.12 | -68.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹18.38 | ₹16.54 - ₹20.22 | -70.0% | Revenue Growth: 10.3%, Adj P/E: 8.4x |
| ROE Based Valuation | profitability | ₹30.64 | ₹27.58 - ₹33.70 | -50.0% | ROE: 12.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹20.78 | ₹18.70 - ₹22.86 | -66.1% | EPS: ₹1.20, BVPS: ₹16.00 |
BFFL Intrinsic Value vs Market Price — All Valuation Models
Bangalore Fort Farms fair value range ₹16–₹54 vs current market price ₹61.27 across 9 valuation models. Also explore BFFL share price charts to track price trends across different timeframes.
BFFL Intrinsic Value Analysis — Undervalued or Overvalued?
Bangalore Fort Farms median intrinsic value ₹20.78, current price ₹61.27 — Trading Above Calculated Value by 66.1%, margin of safety -100.0%.
What is the intrinsic value of BFFL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bangalore Fort Farms (BFFL) is ₹20.78 (median value). With the current market price of ₹61.27, this represents a -66.1% variance from our estimated fair value.
The valuation range spans from ₹16.00 to ₹54.40, indicating ₹16.00 - ₹54.40.
Is BFFL undervalued or overvalued?
Based on our multi-method analysis, Bangalore Fort Farms (BFFL) appears to be trading above calculated value by approximately 66.1%.
BFFL Financial Health — Key Ratios vs Industry Benchmarks
Bangalore Fort Farms financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.75 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 12.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.55x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BFFL Cash Flow Quality — Operating & Free Cash Flow
Bangalore Fort Farms operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |