Bang Overseas Intrinsic Value

BANG • Textiles
Current Stock Price
₹47.12
Primary Intrinsic Value
₹52.80
Market Cap
₹66.0 Cr
+21.3% Upside
Median Value
₹57.14
Value Range
₹28 - ₹107
Assessment
Trading Below Calculated Value
Safety Margin
17.5%

BANG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹52.80 ₹42.24 - ₹63.36 +12.1% EPS: ₹4.40, Sector P/E: 12x
Book Value Method asset ₹62.14 ₹55.93 - ₹68.35 +31.9% Book Value/Share: ₹62.14, P/B: 1.0x
Revenue Multiple Method revenue ₹94.24 ₹84.82 - ₹103.66 +100.0% Revenue/Share: ₹168.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹34.29 ₹30.86 - ₹37.72 -27.2% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹106.73 ₹85.38 - ₹128.08 +126.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹28.16 ₹25.34 - ₹30.98 -40.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹36.26 ₹32.63 - ₹39.89 -23.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹57.14 ₹51.43 - ₹62.85 +21.3% ROE: 9.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹78.44 ₹70.60 - ₹86.28 +66.5% EPS: ₹4.40, BVPS: ₹62.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BANG share price latest .

Valuation Comparison Chart

BANG Intrinsic Value Analysis

What is the intrinsic value of BANG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bang Overseas (BANG) is ₹57.14 (median value). With the current market price of ₹47.12, this represents a +21.3% variance from our estimated fair value.

The valuation range spans from ₹28.16 to ₹106.73, indicating ₹28.16 - ₹106.73.

Is BANG undervalued or overvalued?

Based on our multi-method analysis, Bang Overseas (BANG) appears to be trading below calculated value by approximately 21.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 20.57 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.97 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.38x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹11 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10