Banas Finance Intrinsic Value

BANASFN • Financial Services
Current Stock Price
₹8.29
Primary Intrinsic Value
₹24.87
Market Cap
₹74.6 Cr
+149.9% Upside
Median Value
₹20.72
Value Range
₹8 - ₹25
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

BANASFN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹24.87 ₹19.90 - ₹29.84 +200.0% EPS: ₹4.92, Sector P/E: 12x
Book Value Method asset ₹16.18 ₹14.56 - ₹17.80 +95.2% Book Value/Share: ₹20.22, P/B: 0.8x
Revenue Multiple Method revenue ₹8.44 ₹7.60 - ₹9.28 +1.8% Revenue/Share: ₹8.44, P/S: 1.0x
EBITDA Multiple Method earnings ₹16.58 ₹14.92 - ₹18.24 +100.0% EBITDA: ₹36.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹20.72 ₹16.58 - ₹24.86 +149.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹24.87 ₹22.38 - ₹27.36 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹24.87 ₹22.38 - ₹27.36 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹16.58 ₹14.92 - ₹18.24 +100.0% ROE: 24.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹24.87 ₹22.38 - ₹27.36 +200.0% EPS: ₹4.92, BVPS: ₹20.22
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BANASFN share price latest .

Valuation Comparison Chart

BANASFN Intrinsic Value Analysis

What is the intrinsic value of BANASFN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Banas Finance (BANASFN) is ₹20.72 (median value). With the current market price of ₹8.29, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹8.44 to ₹24.87, indicating ₹8.44 - ₹24.87.

Is BANASFN undervalued or overvalued?

Based on our multi-method analysis, Banas Finance (BANASFN) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 24.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 48.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2022 ₹20 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹2 Cr Positive Free Cash Flow 7/10