Bambino Agro Industries Intrinsic Value

BAMBINO • Food Products
Current Stock Price
₹226.90
Primary Intrinsic Value
₹158.40
Market Cap
₹181.5 Cr
-27.3% Downside
Median Value
₹165.00
Value Range
₹68 - ₹380
Assessment
Trading Above Calculated Value
Safety Margin
-37.5%

BAMBINO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹158.40 ₹126.72 - ₹190.08 -30.2% EPS: ₹13.20, Sector P/E: 12x
Book Value Method asset ₹126.25 ₹113.62 - ₹138.88 -44.4% Book Value/Share: ₹126.25, P/B: 1.0x
Revenue Multiple Method revenue ₹380.00 ₹342.00 - ₹418.00 +67.5% Revenue/Share: ₹475.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹220.00 ₹198.00 - ₹242.00 -3.0% EBITDA: ₹30.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹301.72 ₹241.38 - ₹362.06 +33.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹68.07 ₹61.26 - ₹74.88 -70.0% EPS Growth: 4.5%, Fair P/E: 3.6x
Growth Adjusted P/E growth ₹110.97 ₹99.87 - ₹122.07 -51.1% Revenue Growth: 10.2%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹165.00 ₹148.50 - ₹181.50 -27.3% ROE: 10.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹193.64 ₹174.28 - ₹213.00 -14.7% EPS: ₹13.20, BVPS: ₹126.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAMBINO share price latest .

Valuation Comparison Chart

BAMBINO Intrinsic Value Analysis

What is the intrinsic value of BAMBINO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bambino Agro Industries (BAMBINO) is ₹165.00 (median value). With the current market price of ₹226.90, this represents a -27.3% variance from our estimated fair value.

The valuation range spans from ₹68.07 to ₹380.00, indicating ₹68.07 - ₹380.00.

Is BAMBINO undervalued or overvalued?

Based on our multi-method analysis, Bambino Agro Industries (BAMBINO) appears to be trading above calculated value by approximately 27.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.81 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹26 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹31 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2021 ₹32 Cr ₹19 Cr Positive Free Cash Flow 8/10