Balu Forge Industries Intrinsic Value

BALUFORGE • Industrial Products
Current Stock Price
₹581.60
Primary Intrinsic Value
₹291.84
Market Cap
₹6456 Cr
-65.5% Downside
Median Value
₹200.40
Value Range
₹116 - ₹375
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BALUFORGE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹291.84 ₹233.47 - ₹350.21 -49.8% EPS: ₹24.32, Sector P/E: 12x
Book Value Method asset ₹116.32 ₹104.69 - ₹127.95 -80.0% Book Value/Share: ₹94.86, P/B: 1.0x
Revenue Multiple Method revenue ₹174.48 ₹157.03 - ₹191.93 -70.0% Revenue/Share: ₹109.19, P/S: 0.8x
EBITDA Multiple Method earnings ₹232.64 ₹209.38 - ₹255.90 -60.0% EBITDA: ₹344.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹232.64 ₹186.11 - ₹279.17 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹174.48 ₹157.03 - ₹191.93 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹200.40 ₹180.36 - ₹220.44 -65.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹374.77 ₹337.29 - ₹412.25 -35.6% ROE: 24.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹189.73 ₹170.76 - ₹208.70 -67.4% EPS: ₹24.32, BVPS: ₹94.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALUFORGE share price latest .

Valuation Comparison Chart

BALUFORGE Intrinsic Value Analysis

What is the intrinsic value of BALUFORGE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Balu Forge Industries (BALUFORGE) is ₹200.40 (median value). With the current market price of ₹581.60, this represents a -65.5% variance from our estimated fair value.

The valuation range spans from ₹116.32 to ₹374.77, indicating ₹116.32 - ₹374.77.

Is BALUFORGE undervalued or overvalued?

Based on our multi-method analysis, Balu Forge Industries (BALUFORGE) appears to be trading above calculated value by approximately 65.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.41 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 24.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 28.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹148 Cr ₹-61 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-32 Cr ₹-99 Cr Negative Cash Flow 3/10
March 2023 ₹26 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹-58 Cr ₹-62 Cr Negative Cash Flow 3/10
March 2021 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10