Balaxi Pharmaceuticals Intrinsic Value

BALAXI • Healthcare
Current Stock Price
₹20.18
Primary Intrinsic Value
₹6.05
Market Cap
₹22.2 Cr
+100.0% Upside
Median Value
₹40.36
Value Range
₹6 - ₹50
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BALAXI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.05 ₹4.84 - ₹7.26 -70.0% EPS: ₹0.16, Sector P/E: 22x
Book Value Method asset ₹50.45 ₹45.41 - ₹55.50 +150.0% Book Value/Share: ₹210.91, P/B: 2.0x
Revenue Multiple Method revenue ₹40.36 ₹36.32 - ₹44.40 +100.0% Revenue/Share: ₹210.91, P/S: 2.0x
EBITDA Multiple Method earnings ₹40.36 ₹36.32 - ₹44.40 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹42.20 ₹33.76 - ₹50.64 +109.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹6.05 ₹5.45 - ₹6.66 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.05 ₹5.45 - ₹6.66 -70.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹27.55 ₹24.80 - ₹30.31 +36.5% EPS: ₹0.16, BVPS: ₹210.91
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BALAXI share price latest .

Valuation Comparison Chart

BALAXI Intrinsic Value Analysis

What is the intrinsic value of BALAXI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Balaxi Pharmaceuticals (BALAXI) is ₹40.36 (median value). With the current market price of ₹20.18, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.05 to ₹50.45, indicating ₹6.05 - ₹50.45.

Is BALAXI undervalued or overvalued?

Based on our multi-method analysis, Balaxi Pharmaceuticals (BALAXI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.75x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-35 Cr ₹-46 Cr Negative Cash Flow 3/10
March 2024 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹34 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10