Bajaj Steel Industries Intrinsic Value

BAJAJST • Capital Goods
Current Stock Price
₹362.35
Primary Intrinsic Value
₹491.04
Market Cap
₹362.4 Cr
+35.5% Upside
Median Value
₹491.04
Value Range
₹262 - ₹725
Assessment
Trading Below Calculated Value
Safety Margin
26.2%

BAJAJST Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹491.04 ₹392.83 - ₹589.25 +35.5% EPS: ₹40.92, Sector P/E: 12x
Book Value Method asset ₹387.00 ₹348.30 - ₹425.70 +6.8% Book Value/Share: ₹387.00, P/B: 1.0x
Revenue Multiple Method revenue ₹563.20 ₹506.88 - ₹619.52 +55.4% Revenue/Share: ₹704.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹724.70 ₹652.23 - ₹797.17 +100.0% EBITDA: ₹132.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹482.76 ₹386.21 - ₹579.31 +33.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹261.89 ₹235.70 - ₹288.08 -27.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹337.18 ₹303.46 - ₹370.90 -6.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹724.70 ₹652.23 - ₹797.17 +100.0% ROE: 21.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹596.92 ₹537.23 - ₹656.61 +64.7% EPS: ₹40.92, BVPS: ₹387.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJST share price latest .

Valuation Comparison Chart

BAJAJST Intrinsic Value Analysis

What is the intrinsic value of BAJAJST?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bajaj Steel Industries (BAJAJST) is ₹491.04 (median value). With the current market price of ₹362.35, this represents a +35.5% variance from our estimated fair value.

The valuation range spans from ₹261.89 to ₹724.70, indicating ₹261.89 - ₹724.70.

Is BAJAJST undervalued or overvalued?

Based on our multi-method analysis, Bajaj Steel Industries (BAJAJST) appears to be trading below calculated value by approximately 35.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 21.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹52 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2024 ₹55 Cr ₹22 Cr Positive Free Cash Flow 7/10
March 2023 ₹27 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹55 Cr ₹45 Cr Positive Free Cash Flow 8/10
March 2021 ₹89 Cr ₹83 Cr Positive Free Cash Flow 8/10