Bajaj Holdings & Investments Intrinsic Value

BAJAJHLDNG • Financial Services
Current Stock Price
₹11209.00
Primary Intrinsic Value
₹6724.80
Market Cap
₹1244.2K Cr
-58.8% Downside
Median Value
₹4617.70
Value Range
₹3363 - ₹9086
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BAJAJHLDNG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6724.80 ₹5379.84 - ₹8069.76 -40.0% EPS: ₹560.40, Sector P/E: 12x
Book Value Method asset ₹5237.41 ₹4713.67 - ₹5761.15 -53.3% Book Value/Share: ₹6546.76, P/B: 0.8x
Revenue Multiple Method revenue ₹3362.70 ₹3026.43 - ₹3698.97 -70.0% Revenue/Share: ₹730.45, P/S: 1.0x
EBITDA Multiple Method earnings ₹4483.60 ₹4035.24 - ₹4931.96 -60.0% EBITDA: ₹7936.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹4483.60 ₹3586.88 - ₹5380.32 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹3586.56 ₹3227.90 - ₹3945.22 -68.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4617.70 ₹4155.93 - ₹5079.47 -58.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹6090.09 ₹5481.08 - ₹6699.10 -45.7% ROE: 9.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹9085.60 ₹8177.04 - ₹9994.16 -18.9% EPS: ₹560.40, BVPS: ₹6546.76
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJHLDNG share price latest .

Valuation Comparison Chart

BAJAJHLDNG Intrinsic Value Analysis

What is the intrinsic value of BAJAJHLDNG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bajaj Holdings & Investments (BAJAJHLDNG) is ₹4617.70 (median value). With the current market price of ₹11209.00, this represents a -58.8% variance from our estimated fair value.

The valuation range spans from ₹3362.70 to ₹9085.60, indicating ₹3362.70 - ₹9085.60.

Is BAJAJHLDNG undervalued or overvalued?

Based on our multi-method analysis, Bajaj Holdings & Investments (BAJAJHLDNG) appears to be trading above calculated value by approximately 58.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.51 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 89.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1,957 Cr ₹-1,957 Cr Negative Cash Flow 3/10
March 2024 ₹1,941 Cr ₹1,705 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,728 Cr ₹1,660 Cr Positive Free Cash Flow 8/10
March 2022 ₹1,610 Cr ₹1,535 Cr Positive Free Cash Flow 8/10
March 2021 ₹272 Cr ₹118 Cr Positive Free Cash Flow 7/10