Bajaj Hindusthan Sugar Intrinsic Value
Bajaj Hindusthan Sugar (BAJAJHIND) median intrinsic value is ₹43.22 from 9 valuation models (range ₹35–₹52), vs current price ₹17.29 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read BAJAJHIND dividend history for the complete payout history and dividend yield track record.
BAJAJHIND Valuation Methods Summary — DCF, Graham Number & P/E
Bajaj Hindusthan Sugar intrinsic value across 9 models vs current price ₹17.29 — upside/downside and value range per method. For current market price and key ratios, visit BAJAJHIND screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹51.87 | ₹41.50 - ₹62.24 | +200.0% | EPS: ₹9.20, Sector P/E: 25x |
| Book Value Method | asset | ₹43.22 | ₹38.90 - ₹47.54 | +150.0% | Book Value/Share: ₹160.80, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹34.58 | ₹31.12 - ₹38.04 | +100.0% | Revenue/Share: ₹283.54, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹34.58 | ₹31.12 - ₹38.04 | +100.0% | EBITDA: ₹1484.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹43.22 | ₹34.58 - ₹51.86 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹51.87 | ₹46.68 - ₹57.06 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹51.87 | ₹46.68 - ₹57.06 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹34.58 | ₹31.12 - ₹38.04 | +100.0% | ROE: 41.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹51.87 | ₹46.68 - ₹57.06 | +200.0% | EPS: ₹9.20, BVPS: ₹160.80 |
BAJAJHIND Intrinsic Value vs Market Price — All Valuation Models
Bajaj Hindusthan Sugar fair value range ₹35–₹52 vs current market price ₹17.29 across 9 valuation models. Analyse BAJAJHIND institutional holdings to track promoter, FII and institutional holdings.
BAJAJHIND Intrinsic Value Analysis — Undervalued or Overvalued?
Bajaj Hindusthan Sugar median intrinsic value ₹43.22, current price ₹17.29 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of BAJAJHIND?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bajaj Hindusthan Sugar (BAJAJHIND) is ₹43.22 (median value). With the current market price of ₹17.29, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹34.58 to ₹51.87, indicating ₹34.58 - ₹51.87.
Is BAJAJHIND undervalued or overvalued?
Based on our multi-method analysis, Bajaj Hindusthan Sugar (BAJAJHIND) appears to be trading below calculated value by approximately 150.0%.
BAJAJHIND Financial Health — Key Ratios vs Industry Benchmarks
Bajaj Hindusthan Sugar financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.77 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 41.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BAJAJHIND Cash Flow Quality — Operating & Free Cash Flow
Bajaj Hindusthan Sugar operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹280 Cr | ₹280 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹646 Cr | ₹645 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹792 Cr | ₹792 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹619 Cr | ₹619 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹332 Cr | ₹332 Cr | Positive Free Cash Flow | 8/10 |