Bajaj Hindusthan Sugar Intrinsic Value

BAJAJHIND • Consumer Goods
Current Stock Price
₹17.55
Primary Intrinsic Value
₹43.88
Market Cap
₹217.6 Cr
+150.0% Upside
Median Value
₹43.88
Value Range
₹35 - ₹44
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

BAJAJHIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹43.88 ₹39.49 - ₹48.27 +150.0% Book Value/Share: ₹341.21, P/B: 2.5x
Revenue Multiple Method revenue ₹35.10 ₹31.59 - ₹38.61 +100.0% Revenue/Share: ₹374.84, P/S: 1.5x
Simple DCF (5Y) dcf ₹43.88 ₹35.10 - ₹52.66 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJHIND share price latest .

Valuation Comparison Chart

BAJAJHIND Intrinsic Value Analysis

What is the intrinsic value of BAJAJHIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Bajaj Hindusthan Sugar (BAJAJHIND) is ₹43.88 (median value). With the current market price of ₹17.55, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹35.10 to ₹43.88, indicating ₹35.10 - ₹43.88.

Is BAJAJHIND undervalued or overvalued?

Based on our multi-method analysis, Bajaj Hindusthan Sugar (BAJAJHIND) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.73 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.61 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹280 Cr ₹280 Cr Positive Free Cash Flow 8/10
March 2024 ₹646 Cr ₹645 Cr Positive Free Cash Flow 8/10
March 2023 ₹792 Cr ₹792 Cr Positive Free Cash Flow 8/10
March 2022 ₹619 Cr ₹619 Cr Positive Free Cash Flow 8/10
March 2021 ₹332 Cr ₹332 Cr Positive Free Cash Flow 8/10