Bajaj Finserv Intrinsic Value

BAJAJFINSV • Financial Services
Current Stock Price
₹2039.20
Primary Intrinsic Value
₹676.80
Market Cap
₹326.3K Cr
+56.5% Upside
Median Value
₹3191.62
Value Range
₹612 - ₹5098
Assessment
Trading Below Calculated Value
Safety Margin
36.1%

BAJAJFINSV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹676.80 ₹541.44 - ₹812.16 -66.8% EPS: ₹56.40, Sector P/E: 12x
Book Value Method asset ₹5098.00 ₹4588.20 - ₹5607.80 +150.0% Book Value/Share: ₹8027.12, P/B: 0.8x
Revenue Multiple Method revenue ₹4078.40 ₹3670.56 - ₹4486.24 +100.0% Revenue/Share: ₹9192.25, P/S: 1.0x
EBITDA Multiple Method earnings ₹4078.40 ₹3670.56 - ₹4486.24 +100.0% EBITDA: ₹53664.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹611.76 ₹550.58 - ₹672.94 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹611.76 ₹550.58 - ₹672.94 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹4078.40 ₹3670.56 - ₹4486.24 +100.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹3191.62 ₹2872.46 - ₹3510.78 +56.5% EPS: ₹56.40, BVPS: ₹8027.12
Dividend Yield Method dividend ₹611.76 ₹550.58 - ₹672.94 -70.0% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJFINSV share price latest .

Valuation Comparison Chart

BAJAJFINSV Intrinsic Value Analysis

What is the intrinsic value of BAJAJFINSV?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Bajaj Finserv (BAJAJFINSV) is ₹3191.62 (median value). With the current market price of ₹2039.20, this represents a +56.5% variance from our estimated fair value.

The valuation range spans from ₹611.76 to ₹5098.00, indicating ₹611.76 - ₹5098.00.

Is BAJAJFINSV undervalued or overvalued?

Based on our multi-method analysis, Bajaj Finserv (BAJAJFINSV) appears to be trading below calculated value by approximately 56.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.14 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 36.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-62,113 Cr ₹-66,107 Cr Negative Cash Flow 3/10
March 2024 ₹-65,502 Cr ₹-72,568 Cr Negative Cash Flow 3/10
March 2023 ₹-39,480 Cr ₹-46,453 Cr Negative Cash Flow 3/10
March 2022 ₹-33,670 Cr ₹-33,670 Cr Negative Cash Flow 3/10
March 2021 ₹4,547 Cr ₹2,705 Cr Positive Free Cash Flow 8/10