Bajaj Electricals Intrinsic Value

BAJAJELEC • Consumer Goods
Current Stock Price
₹461.35
Primary Intrinsic Value
₹138.41
Market Cap
₹1061 Cr
+100.0% Upside
Median Value
₹922.70
Value Range
₹138 - ₹1153
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

BAJAJELEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹138.41 ₹110.73 - ₹166.09 -70.0% EPS: ₹3.40, Sector P/E: 25x
Book Value Method asset ₹1153.38 ₹1038.04 - ₹1268.72 +150.0% Book Value/Share: ₹750.00, P/B: 2.5x
Revenue Multiple Method revenue ₹922.70 ₹830.43 - ₹1014.97 +100.0% Revenue/Share: ₹1932.17, P/S: 1.5x
EBITDA Multiple Method earnings ₹922.70 ₹830.43 - ₹1014.97 +100.0% EBITDA: ₹244.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹1153.38 ₹922.70 - ₹1384.06 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹138.41 ₹124.57 - ₹152.25 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹138.41 ₹124.57 - ₹152.25 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹239.53 ₹215.58 - ₹263.48 -48.1% EPS: ₹3.40, BVPS: ₹750.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BAJAJELEC share price latest .

Valuation Comparison Chart

BAJAJELEC Intrinsic Value Analysis

What is the intrinsic value of BAJAJELEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Bajaj Electricals (BAJAJELEC) is ₹922.70 (median value). With the current market price of ₹461.35, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹138.41 to ₹1153.38, indicating ₹138.41 - ₹1153.38.

Is BAJAJELEC undervalued or overvalued?

Based on our multi-method analysis, Bajaj Electricals (BAJAJELEC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.05x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹347 Cr ₹250 Cr Positive Free Cash Flow 8/10
March 2024 ₹354 Cr ₹130 Cr Positive Free Cash Flow 7/10
March 2023 ₹449 Cr ₹405 Cr Positive Free Cash Flow 8/10
March 2022 ₹914 Cr ₹879 Cr Positive Free Cash Flow 8/10
March 2021 ₹658 Cr ₹603 Cr Positive Free Cash Flow 8/10