BAG Films & Media Intrinsic Value
BAG Films & Media (BAGFILMS) median intrinsic value is ₹9.90 from 8 valuation models (range ₹2–₹14), vs current price ₹5.52 — +79.3% upside (Trading Below Calculated Value), margin of safety 44.2%. For current market price and key ratios, visit BAG Films & Media share price chart.
BAGFILMS Valuation Methods Summary — DCF, Graham Number & P/E
BAG Films & Media intrinsic value across 8 models vs current price ₹5.52 — upside/downside and value range per method. Browse BAGFILMS complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.66 | ₹1.33 - ₹1.99 | -69.9% | EPS: ₹0.08, Sector P/E: 15x |
| Book Value Method | asset | ₹13.80 | ₹12.42 - ₹15.18 | +150.0% | Book Value/Share: ₹54.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.04 | ₹9.94 - ₹12.14 | +100.0% | Revenue/Share: ₹36.00, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹11.04 | ₹9.94 - ₹12.14 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹6.96 | ₹5.57 - ₹8.35 | +26.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.66 | ₹1.49 - ₹1.83 | -69.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.66 | ₹1.49 - ₹1.83 | -69.9% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹9.90 | ₹8.91 - ₹10.89 | +79.3% | EPS: ₹0.08, BVPS: ₹54.50 |
BAGFILMS Intrinsic Value vs Market Price — All Valuation Models
BAG Films & Media fair value range ₹2–₹14 vs current market price ₹5.52 across 8 valuation models. Compare with BAG Films & Media value estimation to assess whether the stock is under or overvalued.
BAGFILMS Intrinsic Value Analysis — Undervalued or Overvalued?
BAG Films & Media median intrinsic value ₹9.90, current price ₹5.52 — Trading Below Calculated Value by 79.3%, margin of safety 44.2%.
What is the intrinsic value of BAGFILMS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of BAG Films & Media (BAGFILMS) is ₹9.90 (median value). With the current market price of ₹5.52, this represents a +79.3% variance from our estimated fair value.
The valuation range spans from ₹1.66 to ₹13.80, indicating ₹1.66 - ₹13.80.
Is BAGFILMS undervalued or overvalued?
Based on our multi-method analysis, BAG Films & Media (BAGFILMS) appears to be trading below calculated value by approximately 79.3%.
BAGFILMS Financial Health — Key Ratios vs Industry Benchmarks
BAG Films & Media financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.36x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
BAGFILMS Cash Flow Quality — Operating & Free Cash Flow
BAG Films & Media operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-20 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |