Bacil Pharma Intrinsic Value

BACPHAR • Healthcare
Current Stock Price
₹40.71
Primary Intrinsic Value
₹12.21
Market Cap
₹57.0 Cr
-70.0% Downside
Median Value
₹12.21
Value Range
₹12 - ₹36
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

BACPHAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.21 ₹9.77 - ₹14.65 -70.0% EPS: ₹0.40, Sector P/E: 22x
Book Value Method asset ₹35.71 ₹32.14 - ₹39.28 -12.3% Book Value/Share: ₹17.86, P/B: 2.0x
Revenue Multiple Method revenue ₹12.21 ₹10.99 - ₹13.43 -70.0% Revenue/Share: ₹0.71, P/S: 2.0x
EBITDA Multiple Method earnings ₹16.28 ₹14.65 - ₹17.91 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 10x
PEG Ratio Method growth ₹12.21 ₹10.99 - ₹13.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.21 ₹10.99 - ₹13.43 -70.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹12.68 ₹11.41 - ₹13.95 -68.9% EPS: ₹0.40, BVPS: ₹17.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check BACPHAR share price latest .

Valuation Comparison Chart

BACPHAR Intrinsic Value Analysis

What is the intrinsic value of BACPHAR?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Bacil Pharma (BACPHAR) is ₹12.21 (median value). With the current market price of ₹40.71, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹12.21 to ₹35.71, indicating ₹12.21 - ₹35.71.

Is BACPHAR undervalued or overvalued?

Based on our multi-method analysis, Bacil Pharma (BACPHAR) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10