Baazar Style Retail Intrinsic Value
Baazar Style Retail (STYLEBAAZA) median intrinsic value is ₹227.42 from 9 valuation models (range ₹109–₹779), vs current price ₹389.55 — -41.6% downside (Trading Above Calculated Value), margin of safety -71.3%. For current market price and key ratios, visit STYLEBAAZA stock overview.
STYLEBAAZA Valuation Methods Summary — DCF, Graham Number & P/E
Baazar Style Retail intrinsic value across 9 models vs current price ₹389.55 — upside/downside and value range per method. Browse STYLEBAAZA cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹331.20 | ₹264.96 - ₹397.44 | -15.0% | EPS: ₹27.60, Sector P/E: 12x |
| Book Value Method | asset | ₹109.19 | ₹98.27 - ₹120.11 | -72.0% | Book Value/Share: ₹109.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹511.14 | ₹460.03 - ₹562.25 | +31.2% | Revenue/Share: ₹638.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹779.10 | ₹701.19 - ₹857.01 | +100.0% | EBITDA: ₹512.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹194.57 | ₹155.66 - ₹233.48 | -50.1% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹176.64 | ₹158.98 - ₹194.30 | -54.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹227.42 | ₹204.68 - ₹250.16 | -41.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹779.10 | ₹701.19 - ₹857.01 | +100.0% | ROE: 51.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹218.38 | ₹196.54 - ₹240.22 | -43.9% | EPS: ₹27.60, BVPS: ₹109.19 |
STYLEBAAZA Intrinsic Value vs Market Price — All Valuation Models
Baazar Style Retail fair value range ₹109–₹779 vs current market price ₹389.55 across 9 valuation models. Compare with Baazar Style Retail value estimation to assess whether the stock is under or overvalued.
STYLEBAAZA Intrinsic Value Analysis — Undervalued or Overvalued?
Baazar Style Retail median intrinsic value ₹227.42, current price ₹389.55 — Trading Above Calculated Value by 41.6%, margin of safety -71.3%.
What is the intrinsic value of STYLEBAAZA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Baazar Style Retail (STYLEBAAZA) is ₹227.42 (median value). With the current market price of ₹389.55, this represents a -41.6% variance from our estimated fair value.
The valuation range spans from ₹109.19 to ₹779.10, indicating ₹109.19 - ₹779.10.
Is STYLEBAAZA undervalued or overvalued?
Based on our multi-method analysis, Baazar Style Retail (STYLEBAAZA) appears to be trading above calculated value by approximately 41.6%.
STYLEBAAZA Financial Health — Key Ratios vs Industry Benchmarks
Baazar Style Retail financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.83 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 51.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
STYLEBAAZA Cash Flow Quality — Operating & Free Cash Flow
Baazar Style Retail operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹53 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹112 Cr | ₹70 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |