Baazar Style Retail Intrinsic Value
STYLEBAAZA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹331.20 | ₹264.96 - ₹397.44 | +27.7% | EPS: ₹27.60, Sector P/E: 12x |
| Book Value Method | asset | ₹109.19 | ₹98.27 - ₹120.11 | -57.9% | Book Value/Share: ₹109.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹511.14 | ₹460.03 - ₹562.25 | +97.1% | Revenue/Share: ₹638.92, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹518.60 | ₹466.74 - ₹570.46 | +100.0% | EBITDA: ₹512.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹194.57 | ₹155.66 - ₹233.48 | -25.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹176.64 | ₹158.98 - ₹194.30 | -31.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹227.42 | ₹204.68 - ₹250.16 | -12.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹518.60 | ₹466.74 - ₹570.46 | +100.0% | ROE: 51.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹218.38 | ₹196.54 - ₹240.22 | -15.8% | EPS: ₹27.60, BVPS: ₹109.19 |
Want to compare with current market value? Check STYLEBAAZA share price latest .
Valuation Comparison Chart
STYLEBAAZA Intrinsic Value Analysis
What is the intrinsic value of STYLEBAAZA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Baazar Style Retail (STYLEBAAZA) is ₹227.42 (median value). With the current market price of ₹259.30, this represents a -12.3% variance from our estimated fair value.
The valuation range spans from ₹109.19 to ₹518.60, indicating ₹109.19 - ₹518.60.
Is STYLEBAAZA undervalued or overvalued?
Based on our multi-method analysis, Baazar Style Retail (STYLEBAAZA) appears to be trading above median value by approximately 12.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.83 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 4.34 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 51.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.35x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Baazar Style Retail
Additional stock information and data for STYLEBAAZA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹53 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹112 Cr | ₹70 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹33 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |