B&A Packaging Intrinsic Value
B&A Packaging (BAPACK) median intrinsic value is ₹168.00 from 10 valuation models (range ₹60–₹250), vs current price ₹200.95 — -16.4% downside (Trading Above Median Value), margin of safety -19.6%. For current market price and key ratios, visit B&A Packaging screener.
BAPACK Valuation Methods Summary — DCF, Graham Number & P/E
B&A Packaging intrinsic value across 10 models vs current price ₹200.95 — upside/downside and value range per method. Check B&A Packaging networth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹187.20 | ₹149.76 - ₹224.64 | -6.8% | EPS: ₹15.60, Sector P/E: 12x |
| Book Value Method | asset | ₹178.00 | ₹160.20 - ₹195.80 | -11.4% | Book Value/Share: ₹178.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹241.60 | ₹217.44 - ₹265.76 | +20.2% | Revenue/Share: ₹302.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹168.00 | ₹151.20 - ₹184.80 | -16.4% | EBITDA: ₹14.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹148.54 | ₹118.83 - ₹178.25 | -26.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹99.84 | ₹89.86 - ₹109.82 | -50.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹126.81 | ₹114.13 - ₹139.49 | -36.9% | Revenue Growth: 3.2%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹160.00 | ₹144.00 - ₹176.00 | -20.4% | ROE: 9.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹249.96 | ₹224.96 - ₹274.96 | +24.4% | EPS: ₹15.60, BVPS: ₹178.00 |
| Dividend Yield Method | dividend | ₹60.28 | ₹54.25 - ₹66.31 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
BAPACK Intrinsic Value vs Market Price — All Valuation Models
B&A Packaging fair value range ₹60–₹250 vs current market price ₹200.95 across 10 valuation models. See B&A Packaging P/B ratio trends to compare market price against book value per share.
BAPACK Intrinsic Value Analysis — Undervalued or Overvalued?
B&A Packaging median intrinsic value ₹168.00, current price ₹200.95 — Trading Above Median Value by 16.4%, margin of safety -19.6%.
What is the intrinsic value of BAPACK?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of B&A Packaging (BAPACK) is ₹168.00 (median value). With the current market price of ₹200.95, this represents a -16.4% variance from our estimated fair value.
The valuation range spans from ₹60.28 to ₹249.96, indicating ₹60.28 - ₹249.96.
Is BAPACK undervalued or overvalued?
Based on our multi-method analysis, B&A Packaging (BAPACK) appears to be trading above median value by approximately 16.4%.
BAPACK Financial Health — Key Ratios vs Industry Benchmarks
B&A Packaging financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.79 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BAPACK Cash Flow Quality — Operating & Free Cash Flow
B&A Packaging operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹11 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |