B&A Intrinsic Value
B&A (BNALTD) median intrinsic value is ₹898.25 from 3 valuation models (range ₹719–₹898), vs current price ₹359.30 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit BNALTD stock price BSE.
BNALTD Valuation Methods Summary — DCF, Graham Number & P/E
B&A intrinsic value across 3 models vs current price ₹359.30 — upside/downside and value range per method. Browse BNALTD income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹898.25 | ₹808.43 - ₹988.08 | +150.0% | Book Value/Share: ₹546.67, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹718.60 | ₹646.74 - ₹790.46 | +100.0% | Revenue/Share: ₹613.33, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹898.25 | ₹718.60 - ₹1077.90 | +150.0% | CF Growth: 15.0%, Discount: 15% |
BNALTD Intrinsic Value vs Market Price — All Valuation Models
B&A fair value range ₹719–₹898 vs current market price ₹359.30 across 3 valuation models. Also explore B&A stock price data download to track price trends across different timeframes.
BNALTD Intrinsic Value Analysis — Undervalued or Overvalued?
B&A median intrinsic value ₹898.25, current price ₹359.30 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of BNALTD?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of B&A (BNALTD) is ₹898.25 (median value). With the current market price of ₹359.30, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹718.60 to ₹898.25, indicating ₹718.60 - ₹898.25.
Is BNALTD undervalued or overvalued?
Based on our multi-method analysis, B&A (BNALTD) appears to be trading below calculated value by approximately 150.0%.
BNALTD Financial Health — Key Ratios vs Industry Benchmarks
B&A financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.42 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -51.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -36.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.67x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BNALTD Cash Flow Quality — Operating & Free Cash Flow
B&A operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹32 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹11 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹31 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹16 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |