B&A Intrinsic Value
B&A (BNALTD) median intrinsic value is ₹920.00 from 3 valuation models (range ₹866–₹1318), vs current price ₹527.00 — +74.6% upside (Trading Below Calculated Value), margin of safety 42.7%. For current market price and key ratios, visit BNALTD stock price BSE.
BNALTD Valuation Methods Summary — DCF, Graham Number & P/E
B&A intrinsic value across 3 models vs current price ₹527.00 — upside/downside and value range per method. Analyse BNALTD institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹1317.50 | ₹1185.75 - ₹1449.25 | +150.0% | Book Value/Share: ₹543.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹920.00 | ₹828.00 - ₹1012.00 | +74.6% | Revenue/Share: ₹613.33, P/S: 1.5x |
| Simple DCF (5Y) | dcf | ₹866.24 | ₹692.99 - ₹1039.49 | +64.4% | CF Growth: 1.6%, Discount: 15% |
BNALTD Intrinsic Value vs Market Price — All Valuation Models
B&A fair value range ₹866–₹1318 vs current market price ₹527.00 across 3 valuation models. Read BNALTD dividend history for the complete payout history and dividend yield track record.
BNALTD Intrinsic Value Analysis — Undervalued or Overvalued?
B&A median intrinsic value ₹920.00, current price ₹527.00 — Trading Below Calculated Value by 74.6%, margin of safety 42.7%.
What is the intrinsic value of BNALTD?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of B&A (BNALTD) is ₹920.00 (median value). With the current market price of ₹527.00, this represents a +74.6% variance from our estimated fair value.
The valuation range spans from ₹866.24 to ₹1317.50, indicating ₹866.24 - ₹1317.50.
Is BNALTD undervalued or overvalued?
Based on our multi-method analysis, B&A (BNALTD) appears to be trading below calculated value by approximately 74.6%.
BNALTD Financial Health — Key Ratios vs Industry Benchmarks
B&A financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.92 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -51.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -36.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.57x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
BNALTD Cash Flow Quality — Operating & Free Cash Flow
B&A operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹0 Cr | ₹-16 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-1 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹32 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹11 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹31 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |