AYM Syntex Intrinsic Value

AYMSYNTEX • Textiles
Current Stock Price
₹158.34
Primary Intrinsic Value
₹97.97
Market Cap
₹934.2 Cr
+7.3% Upside
Median Value
₹169.94
Value Range
₹93 - ₹192
Assessment
Trading Near Calculated Value
Safety Margin
6.8%

AYMSYNTEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹97.97 ₹88.17 - ₹107.77 -38.1% Book Value/Share: ₹97.97, P/B: 1.0x
Revenue Multiple Method revenue ₹192.00 ₹172.80 - ₹211.20 +21.3% Revenue/Share: ₹240.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹92.92 ₹83.63 - ₹102.21 -41.3% EBITDA: ₹96.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹169.94 ₹135.95 - ₹203.93 +7.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AYMSYNTEX share price latest .

Valuation Comparison Chart

AYMSYNTEX Intrinsic Value Analysis

What is the intrinsic value of AYMSYNTEX?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of AYM Syntex (AYMSYNTEX) is ₹169.94 (median value). With the current market price of ₹158.34, this represents a +7.3% variance from our estimated fair value.

The valuation range spans from ₹92.92 to ₹192.00, indicating ₹92.92 - ₹192.00.

Is AYMSYNTEX undervalued or overvalued?

Based on our multi-method analysis, AYM Syntex (AYMSYNTEX) appears to be trading near calculated value by approximately 7.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.61 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.78 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.37x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹108 Cr ₹74 Cr Positive Free Cash Flow 8/10
March 2024 ₹64 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2023 ₹118 Cr ₹81 Cr Positive Free Cash Flow 8/10