Avt Natural Products Intrinsic Value

AVTNPL • FMCG
Current Stock Price
₹65.54
Primary Intrinsic Value
₹41.76
Market Cap
₹98.3 Cr
+100.0% Upside
Median Value
₹131.08
Value Range
₹22 - ₹164
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

AVTNPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹41.76 ₹33.41 - ₹50.11 -36.3% EPS: ₹3.48, Sector P/E: 12x
Book Value Method asset ₹163.85 ₹147.47 - ₹180.24 +150.0% Book Value/Share: ₹337.33, P/B: 1.0x
Revenue Multiple Method revenue ₹131.08 ₹117.97 - ₹144.19 +100.0% Revenue/Share: ₹442.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹131.08 ₹117.97 - ₹144.19 +100.0% EBITDA: ₹80.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹163.85 ₹131.08 - ₹196.62 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹22.27 ₹20.04 - ₹24.50 -66.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹28.68 ₹25.81 - ₹31.55 -56.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹131.08 ₹117.97 - ₹144.19 +100.0% ROE: 10.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹162.52 ₹146.27 - ₹178.77 +148.0% EPS: ₹3.48, BVPS: ₹337.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AVTNPL share price latest .

Valuation Comparison Chart

AVTNPL Intrinsic Value Analysis

What is the intrinsic value of AVTNPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Avt Natural Products (AVTNPL) is ₹131.08 (median value). With the current market price of ₹65.54, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹22.27 to ₹163.85, indicating ₹22.27 - ₹163.85.

Is AVTNPL undervalued or overvalued?

Based on our multi-method analysis, Avt Natural Products (AVTNPL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 55.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.48 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.89x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-33 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2024 ₹99 Cr ₹63 Cr Positive Free Cash Flow 8/10
March 2023 ₹51 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2022 ₹74 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10