Automotive Stampings & Assemblies Complete Financial Statements

12 Years of Data
2026 - 2015

In FY2026, Automotive Stampings & Assemblies (ASAL) reported revenue ₹891 Cr, net profit ₹25 Cr and EPS ₹17.45, with a net profit margin of 2.8% and ROE of 69.4%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore ASAL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 2.81% 2026 data
EBITDA Margin 6.40% 2026 data
Operating Margin 6.00% 2026 data
Return on Assets 7.46% 2026 data
Return on Equity 69.44% 2026 data

Balance Sheet Ratios

Current Ratio 4.11 2026 data
Equity Ratio 10.75% 2026 data
Asset Turnover 2.66 2026 data

ASAL Revenue, Net Profit & EBITDA — Year-on-Year Growth

ASAL YoY (March 2025 vs March 2026) — revenue +14.5%, net profit +47.1%, EBITDA +11.8%, expenses +14.6%. Review ASAL price earnings ratio to evaluate earnings-based valuation against sector peers.

Revenue Growth
+14.5%
Year-over-Year
Net Profit Growth
+47.1%
Year-over-Year
EBITDA Growth
+11.8%
Year-over-Year
Expense Growth
+14.6%
Year-over-Year
Assets Growth
+13.9%
Year-over-Year
Equity Growth
+300.0%
Year-over-Year
Operating Cash Flow Growth
-122.6%
Year-over-Year
Investing Cash Flow Growth
-33.3%
Year-over-Year
Financing Cash Flow Growth
+225.0%
Year-over-Year

ASAL Income Statement — Revenue, EBITDA & Net Profit

Automotive Stampings & Assemblies revenue ₹891 Cr, EBITDA ₹57 Cr, net profit ₹25 Cr, EPS ₹17.45 (2026) — net profit margin 2.8%. For live price, earnings ratios and company overview, see Automotive Stampings & Assembl share price today.

Periods ₹ Crores
Particulars March 2026 March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 891 778 881 831 610 339 363 484 331 306 264 291
Expenses 833 727 830 796 592 339 372 470 356 303 266 297
EBITDA 57 51 52 35 18 0 -9 14 -25 3 -2 -6
Operating Profit Margin % 6.00% 6.00% 6.00% 4.00% 3.00% 0.00% -3.00% 2.00% -8.00% 0.00% -1.00% -2.00%
Depreciation 20 20 16 14 11 12 11 10 10 9 10 10
Interest 14 15 15 13 15 18 18 17 12 9 9 8
Profit Before Tax 25 17 20 8 52 -30 -17 -13 -47 -3 -21 -24
Tax 0 0 0 0 0 0 0 0 0 0 0 -1
Net Profit 25 17 20 8 52 -30 -17 -13 -47 -3 -21 -23
Earnings Per Share (₹) 17.45 10.58 12.71 5.25 32.97 -18.72 -10.72 -7.96 -29.35 -1.81 -13.11 -14.61

ASAL Balance Sheet — Assets, Liabilities & Shareholders' Equity

ASAL total assets ₹335 Cr, total equity ₹36 Cr, total liabilities ₹ Cr (2026) — ROE 69.4%.

Years Annual Data ₹ Crores
Particulars 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 335 294 285 226 181 175 185 243 177 205 206 169
Current Assets 222 170 161 126 80 84 76 129 68 88 85 48
Fixed Assets 103 118 115 93 90 84 99 105 104 110 105 114
Capital Work in Progress 1 1 3 0 3 1 4 4 0 3 8 1
Investments 84 0 0 0 0 0 0 0 0 0 0 0
Other Assets 0 176 167 132 88 90 82 135 73 92 94 55
LIABILITIES
Total Liabilities
Current Liabilities 54 56 62 38 40 41 32 31 42 57 54 39
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 36 9 -7 -27 -36 -89 -59 -42 -29 18 21 43
Share Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves & Surplus 20 -7 -23 -43 -52 -105 -75 -57 -45 2 5 27

ASAL Cash Flow Statement — Operating, Investing & Financing

Automotive Stampings & Assemblies operating cash flow ₹-7 Cr, investing ₹-16 Cr, financing ₹25 Cr, net cash flow ₹3 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -7 31 25 44 4 8 -22 4 18 -14 9
Investing Activities -16 -12 -14 91 3 11 -6 -3 -7 -7 -3
Financing Activities 25 -20 -12 -132 -8 -19 28 -1 -13 24 -6
Net Cash Flow 3 -1 -1 4 0 0 0 0 -2 2 0