Auto Pins Intrinsic Value
Auto Pins (AUTOPINS) median intrinsic value is ₹36.59 from 8 valuation models (range ₹24–₹53), vs current price ₹121.95 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read AUTOPINS dividend yield for the complete payout history and dividend yield track record.
AUTOPINS Valuation Methods Summary — DCF, Graham Number & P/E
Auto Pins intrinsic value across 8 models vs current price ₹121.95 — upside/downside and value range per method. For current market price and key ratios, visit Auto Pins screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹36.59 | ₹29.27 - ₹43.91 | -70.0% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹24.39 | ₹21.95 - ₹26.83 | -80.0% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹53.33 | ₹48.00 - ₹58.66 | -56.3% | Revenue/Share: ₹66.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹48.78 | ₹43.90 - ₹53.66 | -60.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹48.78 | ₹39.02 - ₹58.54 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.59 | ₹32.93 - ₹40.25 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.59 | ₹32.93 - ₹40.25 | -70.0% | Revenue Growth: 2.7%, Adj P/E: 8.1x |
| Graham Defensive Method | conservative | ₹36.59 | ₹32.93 - ₹40.25 | -70.0% | EPS: ₹0.70, BVPS: ₹15.00 |
AUTOPINS Intrinsic Value vs Market Price — All Valuation Models
Auto Pins fair value range ₹24–₹53 vs current market price ₹121.95 across 8 valuation models. Compare with AUTOPINS fair value to assess whether the stock is under or overvalued.
AUTOPINS Intrinsic Value Analysis — Undervalued or Overvalued?
Auto Pins median intrinsic value ₹36.59, current price ₹121.95 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of AUTOPINS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Auto Pins (AUTOPINS) is ₹36.59 (median value). With the current market price of ₹121.95, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹24.39 to ₹53.33, indicating ₹24.39 - ₹53.33.
Is AUTOPINS undervalued or overvalued?
Based on our multi-method analysis, Auto Pins (AUTOPINS) appears to be trading above calculated value by approximately 70.0%.
AUTOPINS Financial Health — Key Ratios vs Industry Benchmarks
Auto Pins financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.67x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AUTOPINS Cash Flow Quality — Operating & Free Cash Flow
Auto Pins operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |