HomeStock ScreenerAuto PinsIntrinsic Value

Auto Pins Intrinsic Value

Auto Pins (AUTOPINS) median intrinsic value is ₹36.59 from 8 valuation models (range ₹24–₹53), vs current price ₹121.95 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read AUTOPINS dividend yield for the complete payout history and dividend yield track record.

Market Price (CMP)
₹121.95
Primary Intrinsic Value
₹36.59
Market Cap
₹73.2 Cr
-70.0% Downside
Median Value
₹36.59
Value Range
₹24 - ₹53
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AUTOPINS Valuation Methods Summary — DCF, Graham Number & P/E

Auto Pins intrinsic value across 8 models vs current price ₹121.95 — upside/downside and value range per method. For current market price and key ratios, visit Auto Pins screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.59 ₹29.27 - ₹43.91 -70.0% EPS: ₹0.70, Sector P/E: 12x
Book Value Method asset ₹24.39 ₹21.95 - ₹26.83 -80.0% Book Value/Share: ₹15.00, P/B: 1.0x
Revenue Multiple Method revenue ₹53.33 ₹48.00 - ₹58.66 -56.3% Revenue/Share: ₹66.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.78 ₹43.90 - ₹53.66 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹48.78 ₹39.02 - ₹58.54 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹36.59 ₹32.93 - ₹40.25 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹36.59 ₹32.93 - ₹40.25 -70.0% Revenue Growth: 2.7%, Adj P/E: 8.1x
Graham Defensive Method conservative ₹36.59 ₹32.93 - ₹40.25 -70.0% EPS: ₹0.70, BVPS: ₹15.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

AUTOPINS Intrinsic Value vs Market Price — All Valuation Models

Auto Pins fair value range ₹24–₹53 vs current market price ₹121.95 across 8 valuation models. Compare with AUTOPINS fair value to assess whether the stock is under or overvalued.

AUTOPINS Intrinsic Value Analysis — Undervalued or Overvalued?

Auto Pins median intrinsic value ₹36.59, current price ₹121.95 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of AUTOPINS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Auto Pins (AUTOPINS) is ₹36.59 (median value). With the current market price of ₹121.95, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹24.39 to ₹53.33, indicating ₹24.39 - ₹53.33.

Is AUTOPINS undervalued or overvalued?

Based on our multi-method analysis, Auto Pins (AUTOPINS) appears to be trading above calculated value by approximately 70.0%.

AUTOPINS Financial Health — Key Ratios vs Industry Benchmarks

Auto Pins financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

AUTOPINS Cash Flow Quality — Operating & Free Cash Flow

Auto Pins operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10