Auto Pins Complete Financial Statements
In FYNone, Auto Pins (AUTOPINS) reported revenue ₹40 Cr, net profit ₹0 Cr and EPS ₹0.70. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see AUTOPINS stock price BSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AUTOPINS Revenue, Net Profit & EBITDA — Year-on-Year Growth
AUTOPINS YoY (March 2025 vs Period) — revenue -14.9%, expenses -13.3%. Explore Auto Pins intrinsic price to estimate fundamental worth using multiple valuation models.
AUTOPINS Income Statement — Revenue, EBITDA & Net Profit
Auto Pins revenue ₹40 Cr, EBITDA ₹2 Cr, net profit ₹0 Cr, EPS ₹0.70 (None). Review AUTOPINS price earnings ratio to evaluate earnings-based valuation against sector peers.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 47 | 65 | 46 | 36 | 29 | 27 | 36 | 24 | 14 | 9 | 11 |
| Expenses | 39 | 45 | 62 | 44 | 35 | 27 | 26 | 35 | 23 | 13 | 9 | 11 |
| EBITDA | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Operating Profit Margin % | 4.00% | 3.00% | 4.00% | 3.00% | 2.00% | 5.00% | 2.00% | 2.00% | 3.00% | 4.00% | -9.00% | -1.00% |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 0.70 | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 | 0.86 | 1.10 | 0.54 | 0.31 | -0.66 | 0.30 |
AUTOPINS Balance Sheet — Assets, Liabilities & Shareholders' Equity
AUTOPINS total assets ₹24 Cr, total equity ₹9 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 24 | 21 | 19 | 15 | 14 | 12 | 12 | 10 | 9 | 8 | 9 |
| Current Assets | 18 | 15 | 13 | 9 | 9 | 6 | 7 | 6 | 6 | 6 | 7 |
| Fixed Assets | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 2 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 18 | 15 | 13 | 10 | 9 | 7 | 7 | 6 | 6 | 6 | 7 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 9 | 8 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 |
| Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves & Surplus | 3 | 3 | 2 | 1 | 0 | -1 | -1 | -2 | -2 | -2 | -2 |
AUTOPINS Cash Flow Statement — Operating, Investing & Financing
Auto Pins operating cash flow ₹-1 Cr, investing ₹0 Cr, financing ₹0 Cr, net cash flow ₹-1 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | -1 |
| Investing Activities | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| Financing Activities | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |