Atlas Cycle (Haryana) Complete Financial Statements
In FY2024, Atlas Cycle (Haryana) (ATLASCYCLE) reported revenue ₹53 Cr, net profit ₹7 Cr and EPS ₹10.19, with a net profit margin of 13.2% and ROE of 1.9%. Full financial statements from FY2015 to FY2024 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Atlas Cycle (Haryana) intrinsic price to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
ATLASCYCLE Revenue, Net Profit & EBITDA — Year-on-Year Growth
ATLASCYCLE YoY (Mar 2023 vs Mar 2024), net profit +187.5%, EBITDA +187.5%, expenses +487.5%. For live price, earnings ratios and company overview, see Atlas Cycle (Haryana) share price today.
ATLASCYCLE Income Statement — Revenue, EBITDA & Net Profit
Atlas Cycle (Haryana) revenue ₹53 Cr, EBITDA ₹7 Cr, net profit ₹7 Cr, EPS ₹10.19 (2024) — net profit margin 13.2%. Review ATLASCYCLE earnings multiple to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 5 | 1 | 0 | 7 | 52 | 2 | 4 | 26 | 99 | 73 | 50 | 161 | 212 | 144 | 135 |
| Expenses | 47 | 4 | 8 | 1 | 1 | 4 | 9 | 12 | 6 | 3 | 8 | 15 | 5 | 6 | 13 | 35 | 9 | 12 | 31 | 131 | 81 | 46 | 161 | 187 | 143 | 149 |
| EBITDA | 7 | -2 | -8 | 0 | 0 | -2 | -8 | -11 | -5 | -3 | -6 | -10 | -4 | -6 | -6 | 17 | -7 | -8 | -6 | -32 | -8 | 4 | 0 | 25 | 0 | -14 |
| Operating Profit Margin % | -1311.00% | -166.00% | 0.00% | 0.00% | 0.00% | -187.00% | -1221.00% | -1165.00% | -554.00% | -1700.00% | -391.00% | -221.00% | -559.00% | -2984.00% | -92.00% | -19.00% | -456.00% | -186.00% | -22.00% | -33.00% | -12.00% | -61.00% | 0.00% | 11.00% | 0.00% | -10.00% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 3 | 2 | 0 | 1 | 6 | 1 | 1 |
| Profit Before Tax | 7 | -3 | -8 | 0 | 0 | -3 | -9 | -11 | -6 | -4 | -7 | -11 | -5 | -6 | -7 | 9 | -8 | -9 | -8 | -37 | -11 | 3 | -2 | 18 | -2 | -16 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -2 | -5 | -2 | 1 | -1 | 6 | 0 | -5 |
| Net Profit | 7 | -3 | -8 | 0 | 0 | -3 | -9 | -11 | -6 | -4 | -7 | -11 | -5 | -6 | -7 | 17 | -8 | -9 | -6 | -32 | -9 | 2 | -1 | 12 | -2 | -11 |
| Earnings Per Share (₹) | 10.19 | -4.16 | -12.34 | -0.61 | -0.61 | -4.41 | -13.28 | -17.59 | -8.62 | -5.59 | -10.61 | -16.74 | -7.74 | -9.86 | -11.12 | 25.41 | 0.00 | -13.78 | -9.71 | -49.77 | -13.48 | 2.56 | 0.00 | 17.62 | -2.77 | -20.67 |
ATLASCYCLE Balance Sheet — Assets, Liabilities & Shareholders' Equity
ATLASCYCLE total assets ₹482 Cr, total equity ₹378 Cr, total liabilities ₹ Cr (2024) — ROE 1.9%.
| Particulars | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 482 | 115 | 136 | 153 | 189 | 290 | 386 | 359 | 337 | 359 |
| Current Assets | 25 | 50 | 59 | 68 | 99 | 171 | 271 | 248 | 218 | 239 |
| Fixed Assets | 427 | 21 | 33 | 39 | 44 | 81 | 88 | 87 | 93 | 92 |
| Capital Work in Progress | 0 | 0 | 0 | 2 | 0 | 2 | 1 | 0 | 0 | 4 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 15 | 12 | 12 |
| Other Assets | 55 | 94 | 103 | 112 | 145 | 206 | 284 | 257 | 231 | 251 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 17 | 17 | 12 | 8 | 4 | 28 | 26 | 27 | 27 | 4 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 378 | -33 | -9 | 20 | 55 | 52 | 98 | 99 | 94 | 97 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves & Surplus | 375 | -36 | -13 | 16 | 52 | 48 | 94 | 96 | 91 | 94 |
ATLASCYCLE Cash Flow Statement — Operating, Investing & Financing
Atlas Cycle (Haryana) operating cash flow ₹-51 Cr, investing ₹51 Cr, financing ₹0 Cr, net cash flow ₹0 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -51 | -5 | -4 | -3 | -11 | -10 | 34 | -12 | 41 | 21 |
| Investing Activities | 51 | 5 | 4 | 0 | 72 | 8 | 0 | 7 | -2 | -1 |
| Financing Activities | 0 | 0 | 0 | 0 | -61 | 2 | -44 | 16 | -41 | -18 |
| Net Cash Flow | 0 | -1 | 0 | -3 | 0 | -1 | -10 | 12 | -3 | 2 |