Atlantaa Intrinsic Value

ATLANTAA • Transport
Current Stock Price
₹46.98
Primary Intrinsic Value
₹117.45
Market Cap
₹75.2 Cr
+150.0% Upside
Median Value
₹117.45
Value Range
₹32 - ₹117
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ATLANTAA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹117.45 ₹105.70 - ₹129.20 +150.0% Book Value/Share: ₹132.50, P/B: 1.0x
Revenue Multiple Method revenue ₹32.00 ₹28.80 - ₹35.20 -31.9% Revenue/Share: ₹40.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹117.45 ₹93.96 - ₹140.94 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ATLANTAA share price latest .

Valuation Comparison Chart

ATLANTAA Intrinsic Value Analysis

What is the intrinsic value of ATLANTAA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Atlantaa (ATLANTAA) is ₹117.45 (median value). With the current market price of ₹46.98, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹32.00 to ₹117.45, indicating ₹32.00 - ₹117.45.

Is ATLANTAA undervalued or overvalued?

Based on our multi-method analysis, Atlantaa (ATLANTAA) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.84 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -39.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -135.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹55 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2024 ₹-35 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2023 ₹46 Cr ₹46 Cr Positive Free Cash Flow 8/10
March 2022 ₹109 Cr ₹109 Cr Positive Free Cash Flow 8/10
March 2021 ₹107 Cr ₹107 Cr Positive Free Cash Flow 8/10