Ather Energy Intrinsic Value

ATHERENERG • Automobiles
Current Stock Price
₹633.30
Primary Intrinsic Value
₹170.00
Market Cap
₹1837 Cr
+28.6% Upside
Median Value
₹814.34
Value Range
₹170 - ₹814
Assessment
Trading Below Calculated Value
Safety Margin
22.2%

ATHERENERG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹170.00 ₹153.00 - ₹187.00 -73.2% Book Value/Share: ₹170.00, P/B: 1.0x
Revenue Multiple Method revenue ₹814.34 ₹732.91 - ₹895.77 +28.6% Revenue/Share: ₹1017.93, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ATHERENERG share price latest .

Valuation Comparison Chart

ATHERENERG Intrinsic Value Analysis

What is the intrinsic value of ATHERENERG?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Ather Energy (ATHERENERG) is ₹814.34 (median value). With the current market price of ₹633.30, this represents a +28.6% variance from our estimated fair value.

The valuation range spans from ₹170.00 to ₹814.34, indicating ₹170.00 - ₹814.34.

Is ATHERENERG undervalued or overvalued?

Based on our multi-method analysis, Ather Energy (ATHERENERG) appears to be trading below calculated value by approximately 28.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.26 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -155.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -21.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.41x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-721 Cr ₹-771 Cr Negative Cash Flow 3/10
March 2024 ₹-268 Cr ₹-268 Cr Negative Cash Flow 3/10
March 2023 ₹-871 Cr ₹-939 Cr Negative Cash Flow 3/10
March 2022 ₹-226 Cr ₹-226 Cr Negative Cash Flow 3/10
March 2021 ₹-140 Cr ₹-226 Cr Negative Cash Flow 3/10