Athena Global Technologies Intrinsic Value
Athena Global Technologies (ATHENAGLO) median intrinsic value is ₹97.02 from 3 valuation models (range ₹21–₹128), vs current price ₹70.30 — +38.0% upside (Trading Below Calculated Value), margin of safety 27.5%. For current market price and key ratios, visit ATHENAGLO share price.
ATHENAGLO Valuation Methods Summary — DCF, Graham Number & P/E
Athena Global Technologies intrinsic value across 3 models vs current price ₹70.30 — upside/downside and value range per method. Also explore Athena Global Technologies share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹127.86 | ₹115.07 - ₹140.65 | +81.9% | Book Value/Share: ₹127.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.09 | ₹18.98 - ₹23.20 | -70.0% | Revenue/Share: ₹8.57, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹97.02 | ₹77.62 - ₹116.42 | +38.0% | CF Growth: 15.0%, Discount: 15% |
ATHENAGLO Intrinsic Value vs Market Price — All Valuation Models
Athena Global Technologies fair value range ₹21–₹128 vs current market price ₹70.30 across 3 valuation models. Browse Athena Global Technologies annual reports for revenue, profit, balance sheet and cash flow data.
ATHENAGLO Intrinsic Value Analysis — Undervalued or Overvalued?
Athena Global Technologies median intrinsic value ₹97.02, current price ₹70.30 — Trading Below Calculated Value by 38.0%, margin of safety 27.5%.
What is the intrinsic value of ATHENAGLO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Athena Global Technologies (ATHENAGLO) is ₹97.02 (median value). With the current market price of ₹70.30, this represents a +38.0% variance from our estimated fair value.
The valuation range spans from ₹21.09 to ₹127.86, indicating ₹21.09 - ₹127.86.
Is ATHENAGLO undervalued or overvalued?
Based on our multi-method analysis, Athena Global Technologies (ATHENAGLO) appears to be trading below calculated value by approximately 38.0%.
ATHENAGLO Financial Health — Key Ratios vs Industry Benchmarks
Athena Global Technologies financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.28 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -13.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -138.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.04x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ATHENAGLO Cash Flow Quality — Operating & Free Cash Flow
Athena Global Technologies operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹10 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹12 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-21 Cr | ₹-28 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-4 Cr | ₹-9 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |