Atam Valves Intrinsic Value
Atam Valves (ATAM) median intrinsic value is ₹31.33 from 9 valuation models (range ₹21–₹68), vs current price ₹69.25 — -54.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse ATAM shareholding pattern to track promoter, FII and institutional holdings.
ATAM Valuation Methods Summary — DCF, Graham Number & P/E
Atam Valves intrinsic value across 9 models vs current price ₹69.25 — upside/downside and value range per method. Read ATAM ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹25.32 | ₹20.26 - ₹30.38 | -63.4% | EPS: ₹2.11, Sector P/E: 12x |
| Book Value Method | asset | ₹31.67 | ₹28.50 - ₹34.84 | -54.3% | Book Value/Share: ₹31.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹31.33 | ₹28.20 - ₹34.46 | -54.8% | Revenue/Share: ₹39.17, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹27.70 | ₹24.93 - ₹30.47 | -60.0% | EBITDA: ₹5.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹67.92 | ₹54.34 - ₹81.50 | -1.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.77 | ₹18.69 - ₹22.85 | -70.0% | EPS Growth: 9.8%, Fair P/E: 7.9x |
| Growth Adjusted P/E | growth | ₹20.77 | ₹18.69 - ₹22.85 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹34.62 | ₹31.16 - ₹38.08 | -50.0% | ROE: 5.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹38.77 | ₹34.89 - ₹42.65 | -44.0% | EPS: ₹2.11, BVPS: ₹31.67 |
ATAM Intrinsic Value vs Market Price — All Valuation Models
Atam Valves fair value range ₹21–₹68 vs current market price ₹69.25 across 9 valuation models. For current market price and key ratios, visit Atam Valves share price today.
ATAM Intrinsic Value Analysis — Undervalued or Overvalued?
Atam Valves median intrinsic value ₹31.33, current price ₹69.25 — Trading Above Calculated Value by 54.8%, margin of safety -100.0%.
What is the intrinsic value of ATAM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Atam Valves (ATAM) is ₹31.33 (median value). With the current market price of ₹69.25, this represents a -54.8% variance from our estimated fair value.
The valuation range spans from ₹20.77 to ₹67.92, indicating ₹20.77 - ₹67.92.
Is ATAM undervalued or overvalued?
Based on our multi-method analysis, Atam Valves (ATAM) appears to be trading above calculated value by approximately 54.8%.
ATAM Financial Health — Key Ratios vs Industry Benchmarks
Atam Valves financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 55.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.81x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ATAM Cash Flow Quality — Operating & Free Cash Flow
Atam Valves operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |