Astec Lifesciences Intrinsic Value

ASTEC • Chemicals
Current Stock Price
₹628.75
Primary Intrinsic Value
₹125.75
Market Cap
₹1258 Cr
-70.0% Downside
Median Value
₹188.62
Value Range
₹126 - ₹252
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ASTEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹125.75 ₹113.17 - ₹138.33 -80.0% Book Value/Share: ₹117.50, P/B: 1.0x
Revenue Multiple Method revenue ₹188.62 ₹169.76 - ₹207.48 -70.0% Revenue/Share: ₹150.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹251.50 ₹201.20 - ₹301.80 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASTEC share price latest .

Valuation Comparison Chart

ASTEC Intrinsic Value Analysis

What is the intrinsic value of ASTEC?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Astec Lifesciences (ASTEC) is ₹188.62 (median value). With the current market price of ₹628.75, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹125.75 to ₹251.50, indicating ₹125.75 - ₹251.50.

Is ASTEC undervalued or overvalued?

Based on our multi-method analysis, Astec Lifesciences (ASTEC) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -40.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.34x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹-58 Cr Positive Operating Cash Flow 6/10
March 2023 ₹75 Cr ₹19 Cr Positive Free Cash Flow 7/10
March 2022 ₹24 Cr ₹-28 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-8 Cr ₹-45 Cr Negative Cash Flow 3/10