Astec Lifesciences Intrinsic Value

ASTEC • Chemicals
Current Stock Price
₹664.80
Primary Intrinsic Value
₹132.96
Market Cap
₹1330 Cr
-70.0% Downside
Median Value
₹199.44
Value Range
₹133 - ₹266
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ASTEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹132.96 ₹119.66 - ₹146.26 -80.0% Book Value/Share: ₹117.50, P/B: 1.0x
Revenue Multiple Method revenue ₹199.44 ₹179.50 - ₹219.38 -70.0% Revenue/Share: ₹150.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹265.92 ₹212.74 - ₹319.10 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASTEC share price latest .

Valuation Comparison Chart

ASTEC Intrinsic Value Analysis

What is the intrinsic value of ASTEC?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Astec Lifesciences (ASTEC) is ₹199.44 (median value). With the current market price of ₹664.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹132.96 to ₹265.92, indicating ₹132.96 - ₹265.92.

Is ASTEC undervalued or overvalued?

Based on our multi-method analysis, Astec Lifesciences (ASTEC) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.21 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.75 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -40.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.34x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹-58 Cr Positive Operating Cash Flow 6/10
March 2023 ₹75 Cr ₹19 Cr Positive Free Cash Flow 7/10
March 2022 ₹24 Cr ₹-28 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-8 Cr ₹-45 Cr Negative Cash Flow 3/10