ASM Technologies Intrinsic Value

ASMTEC • Information Technology
Current Stock Price
₹2324.65
Primary Intrinsic Value
₹697.39
Market Cap
₹2790 Cr
-70.0% Downside
Median Value
₹697.39
Value Range
₹465 - ₹1162
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ASMTEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹697.39 ₹557.91 - ₹836.87 -70.0% EPS: ₹52.36, Sector P/E: 12x
Book Value Method asset ₹464.93 ₹418.44 - ₹511.42 -80.0% Book Value/Share: ₹137.50, P/B: 1.0x
Revenue Multiple Method revenue ₹697.39 ₹627.65 - ₹767.13 -70.0% Revenue/Share: ₹520.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹929.86 ₹836.87 - ₹1022.85 -60.0% EBITDA: ₹128.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹929.86 ₹743.89 - ₹1115.83 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹697.39 ₹627.65 - ₹767.13 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹697.39 ₹627.65 - ₹767.13 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1162.33 ₹1046.10 - ₹1278.56 -50.0% ROE: 46.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹697.39 ₹627.65 - ₹767.13 -70.0% EPS: ₹52.36, BVPS: ₹137.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASMTEC share price latest .

Valuation Comparison Chart

ASMTEC Intrinsic Value Analysis

What is the intrinsic value of ASMTEC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ASM Technologies (ASMTEC) is ₹697.39 (median value). With the current market price of ₹2324.65, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹464.93 to ₹1162.33, indicating ₹464.93 - ₹1162.33.

Is ASMTEC undervalued or overvalued?

Based on our multi-method analysis, ASM Technologies (ASMTEC) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 46.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-24 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-34 Cr Negative Cash Flow 3/10
March 2023 ₹20 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2022 ₹14 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹4 Cr ₹-1 Cr Positive Operating Cash Flow 6/10