ASI Industries Intrinsic Value

ASIIL • Metals & Mining
Current Stock Price
₹25.14
Primary Intrinsic Value
₹62.85
Market Cap
₹22.6 Cr
+150.0% Upside
Median Value
₹62.85
Value Range
₹50 - ₹63
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ASIIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹62.85 ₹56.57 - ₹69.14 +150.0% Book Value/Share: ₹324.44, P/B: 1.0x
Revenue Multiple Method revenue ₹50.28 ₹45.25 - ₹55.31 +100.0% Revenue/Share: ₹75.56, P/S: 0.8x
Simple DCF (5Y) dcf ₹62.85 ₹50.28 - ₹75.42 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASIIL share price latest .

Valuation Comparison Chart

ASIIL Intrinsic Value Analysis

What is the intrinsic value of ASIIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of ASI Industries (ASIIL) is ₹62.85 (median value). With the current market price of ₹25.14, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹50.28 to ₹62.85, indicating ₹50.28 - ₹62.85.

Is ASIIL undervalued or overvalued?

Based on our multi-method analysis, ASI Industries (ASIIL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.09 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -5.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -25.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹60 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2021 ₹30 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2020 ₹71 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2019 ₹31 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2018 ₹31 Cr ₹20 Cr Positive Free Cash Flow 8/10