ASI Industries Complete Financial Statements

ASIIL • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2022 - 2015

Complete Financial Data Export

Export complete financial statements for ASI Industries (ASIIL). Downloads include all available records across all periods. For market performance, see the ASIIL stock price today .

Profitability Ratios

Net Profit Margin -23.53% 2022 data
EBITDA Margin -11.76% 2022 data
Operating Margin -25.00% 2022 data
Return on Assets -0.88% 2022 data
Return on Equity -1.37% 2022 data

Balance Sheet Ratios

Current Ratio 2.09 2022 data
Debt to Equity 1.56 2022 data
Equity Ratio 64.18% 2022 data
Asset Turnover 0.04 2022 data

Year-over-Year Growth Analysis

Comparing Sept 2021 vs Sept 2022
Revenue Growth
-71.2%
Year-over-Year
Net Profit Growth
-33.3%
Year-over-Year
EBITDA Growth
-125.0%
Year-over-Year
Expense Growth
-62.7%
Year-over-Year
Assets Growth
-37.3%
Year-over-Year
Equity Growth
-16.6%
Year-over-Year
Liabilities Growth
-37.3%
Year-over-Year
Operating Cash Flow Growth
+100.0%
Year-over-Year
Investing Cash Flow Growth
+589.7%
Year-over-Year
Financing Cash Flow Growth
-5000.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 17 59 45 47 59 70 65 62 65 63 41 55 69 84 62 57 57 77 74 58 70 99 84 89 80 75 80 57 36 77 45 48
Expenses 19 104 52 32 51 64 48 49 54 51 30 42 57 62 48 40 55 62 54 45 65 72 61 81 79 53 60 46 41 57 30 35
EBITDA -2 -45 -7 15 8 6 16 13 11 13 10 14 12 22 14 17 2 15 20 12 6 27 23 8 2 22 20 11 -5 20 14 12
Operating Profit Margin % -25.00% -80.00% -20.00% 28.00% 12.00% 8.00% 24.00% 17.00% 15.00% -7.00% 23.00% 24.00% -1.00% 23.00% 22.00% 5.00% -5.00% 19.00% 23.00% 20.00% 6.00% 25.00% 26.00% 7.00% 0.00% 29.00% 24.00% 16.00% -14.00% 23.00% 28.00% 22.00%
Depreciation 1 17 7 1 9 4 9 9 4 5 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 2 2 4
Interest 1 2 1 1 3 1 5 2 2 2 2 2 2 2 3 2 2 3 2 2 3 3 3 2 3 3 3 3 3 3 5 2
Profit Before Tax -4 -64 -15 13 -4 1 2 2 4 6 4 8 6 16 8 10 -4 9 13 6 -1 20 16 2 -6 15 13 4 -12 15 5 6
Tax 0 -10 1 5 -1 0 1 2 2 -1 1 2 -2 5 2 0 -1 3 4 1 -1 6 5 0 -3 5 5 1 -2 8 2 2
Net Profit -4 -54 -15 8 -3 1 2 0 3 7 3 5 8 11 6 11 -3 6 10 5 0 15 11 2 -3 10 9 3 -10 7 3 4
Earnings Per Share (₹) -0.45 -6.03 -1.70 0.89 -0.32 0.07 0.18 -0.03 0.28 0.82 0.38 0.59 0.94 1.27 0.68 1.27 -0.36 0.77 1.18 0.62 0.00 1.76 1.32 0.23 -0.32 1.55 1.28 0.38 -7.34 5.28 0.50 0.60

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 455 726 703 539 472 465 427 388
Current Assets 180 190 187 190 182 192 151 163
Fixed Assets 224 485 291 274 278 261 269 191
Capital Work in Progress 0 6 193 13 0 0 2 27
Investments 87 43 28 7 8 10 0 0
Other Assets 144 192 192 246 186 194 156 169
LIABILITIES
Total Liabilities 455 726 703 539 472 465 427 388
Current Liabilities 86 161 149 139 110 118 131 46
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 292 350 331 256 236 220 194 188
Share Capital 9 9 9 8 8 8 7 7
Reserves & Surplus 283 341 322 248 228 212 188 181

Cash Flow Statement

Periods ₹ Crores
Particulars March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 60 30 71 31 31 41 -28 43
Investing Activities 142 -29 -125 -58 -22 -12 -63 -56
Financing Activities -204 -4 60 27 -18 -25 93 25
Net Cash Flow -2 -2 5 0 -9 4 2 13