Ashnoor Textile Mills Intrinsic Value
Ashnoor Textile Mills (ASHNOOR) median intrinsic value is ₹59.38 from 9 valuation models (range ₹34–₹97), vs current price ₹38.60 — +53.8% upside (Trading Below Calculated Value), margin of safety 35.0%. Also explore ASHNOOR share price data to track price trends across different timeframes.
ASHNOOR Valuation Methods Summary — DCF, Graham Number & P/E
Ashnoor Textile Mills intrinsic value across 9 models vs current price ₹38.60 — upside/downside and value range per method. For current market price and key ratios, visit ASHNOOR stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹63.84 | ₹51.07 - ₹76.61 | +65.4% | EPS: ₹5.32, Sector P/E: 12x |
| Book Value Method | asset | ₹59.38 | ₹53.44 - ₹65.32 | +53.8% | Book Value/Share: ₹59.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹57.00 | ₹51.30 - ₹62.70 | +47.7% | Revenue/Share: ₹71.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | +55.4% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹96.50 | ₹77.20 - ₹115.80 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹34.05 | ₹30.64 - ₹37.45 | -11.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹42.56 | ₹38.30 - ₹46.82 | +10.3% | Revenue Growth: -18.8%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | +29.5% | ROE: 8.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹84.30 | ₹75.87 - ₹92.73 | +118.4% | EPS: ₹5.32, BVPS: ₹59.38 |
ASHNOOR Intrinsic Value vs Market Price — All Valuation Models
Ashnoor Textile Mills fair value range ₹34–₹97 vs current market price ₹38.60 across 9 valuation models. Browse Ashnoor Textile Mills financial data for revenue, profit, balance sheet and cash flow data.
ASHNOOR Intrinsic Value Analysis — Undervalued or Overvalued?
Ashnoor Textile Mills median intrinsic value ₹59.38, current price ₹38.60 — Trading Below Calculated Value by 53.8%, margin of safety 35.0%.
What is the intrinsic value of ASHNOOR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ashnoor Textile Mills (ASHNOOR) is ₹59.38 (median value). With the current market price of ₹38.60, this represents a +53.8% variance from our estimated fair value.
The valuation range spans from ₹34.05 to ₹96.50, indicating ₹34.05 - ₹96.50.
Is ASHNOOR undervalued or overvalued?
Based on our multi-method analysis, Ashnoor Textile Mills (ASHNOOR) appears to be trading below calculated value by approximately 53.8%.
ASHNOOR Financial Health — Key Ratios vs Industry Benchmarks
Ashnoor Textile Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.79 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ASHNOOR Cash Flow Quality — Operating & Free Cash Flow
Ashnoor Textile Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹12 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹11 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹45 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-14 Cr | ₹-23 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |