Ashiana Housing Intrinsic Value
Ashiana Housing (ASHIANA) median intrinsic value is ₹396.00 from 10 valuation models (range ₹106–₹887), vs current price ₹354.75 — +11.6% upside (Trading Below Median Value), margin of safety 10.4%. See ASHIANA price to book ratio to compare market price against book value per share.
ASHIANA Valuation Methods Summary — DCF, Graham Number & P/E
Ashiana Housing intrinsic value across 10 models vs current price ₹354.75 — upside/downside and value range per method. Check Ashiana Housing networth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹106.42 | ₹85.14 - ₹127.70 | -70.0% | EPS: ₹8.80, Sector P/E: 12x |
| Book Value Method | asset | ₹430.00 | ₹387.00 - ₹473.00 | +21.2% | Book Value/Share: ₹430.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹536.00 | ₹482.40 - ₹589.60 | +51.1% | Revenue/Share: ₹670.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹396.00 | ₹356.40 - ₹435.60 | +11.6% | EBITDA: ₹132.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹886.88 | ₹709.50 - ₹1064.26 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹106.42 | ₹95.78 - ₹117.06 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹106.42 | ₹95.78 - ₹117.06 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹420.00 | ₹378.00 - ₹462.00 | +18.4% | ROE: 9.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹291.79 | ₹262.61 - ₹320.97 | -17.7% | EPS: ₹8.80, BVPS: ₹430.00 |
| Dividend Yield Method | dividend | ₹106.42 | ₹95.78 - ₹117.06 | -70.0% | DPS: ₹1.50, Target Yield: 3.5% |
ASHIANA Intrinsic Value vs Market Price — All Valuation Models
Ashiana Housing fair value range ₹106–₹887 vs current market price ₹354.75 across 10 valuation models. For current market price and key ratios, visit Ashiana Housing screener.
ASHIANA Intrinsic Value Analysis — Undervalued or Overvalued?
Ashiana Housing median intrinsic value ₹396.00, current price ₹354.75 — Trading Below Median Value by 11.6%, margin of safety 10.4%.
What is the intrinsic value of ASHIANA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Ashiana Housing (ASHIANA) is ₹396.00 (median value). With the current market price of ₹354.75, this represents a +11.6% variance from our estimated fair value.
The valuation range spans from ₹106.42 to ₹886.88, indicating ₹106.42 - ₹886.88.
Is ASHIANA undervalued or overvalued?
Based on our multi-method analysis, Ashiana Housing (ASHIANA) appears to be trading below median value by approximately 11.6%.
ASHIANA Financial Health — Key Ratios vs Industry Benchmarks
Ashiana Housing financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.55 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.31x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ASHIANA Cash Flow Quality — Operating & Free Cash Flow
Ashiana Housing operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹234 Cr | ₹173 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹212 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹12 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-61 Cr | ₹-85 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹121 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |