Ashiana Agro Industries Intrinsic Value

ASHAI • FMCG
Current Stock Price
₹10.34
Primary Intrinsic Value
₹3.10
Market Cap
₹5.2 Cr
-70.0% Downside
Median Value
₹3.10
Value Range
₹3 - ₹6
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ASHAI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.10 ₹2.48 - ₹3.72 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹6.00 ₹5.40 - ₹6.60 -42.0% Book Value/Share: ₹6.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3.10 ₹2.79 - ₹3.41 -70.0% Revenue/Share: ₹2.00, P/S: 0.8x
PEG Ratio Method growth ₹3.10 ₹2.79 - ₹3.41 -70.0% EPS Growth: 3.6%, Fair P/E: 2.9x
Growth Adjusted P/E growth ₹3.10 ₹2.79 - ₹3.41 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹3.67 ₹3.30 - ₹4.04 -64.5% EPS: ₹0.10, BVPS: ₹6.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHAI share price latest .

Valuation Comparison Chart

ASHAI Intrinsic Value Analysis

What is the intrinsic value of ASHAI?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Ashiana Agro Industries (ASHAI) is ₹3.10 (median value). With the current market price of ₹10.34, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹3.10 to ₹6.00, indicating ₹3.10 - ₹6.00.

Is ASHAI undervalued or overvalued?

Based on our multi-method analysis, Ashiana Agro Industries (ASHAI) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -16.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10