Ashapura Minechem Intrinsic Value

ASHAPURMIN • Metals & Mining
Current Stock Price
₹525.30
Primary Intrinsic Value
₹485.28
Market Cap
₹998.1 Cr
+45.7% Upside
Median Value
₹765.30
Value Range
₹259 - ₹1313
Assessment
Trading Below Calculated Value
Safety Margin
31.4%

ASHAPURMIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹485.28 ₹388.22 - ₹582.34 -7.6% EPS: ₹40.44, Sector P/E: 12x
Book Value Method asset ₹643.68 ₹579.31 - ₹708.05 +22.5% Book Value/Share: ₹643.68, P/B: 1.0x
Revenue Multiple Method revenue ₹1050.60 ₹945.54 - ₹1155.66 +100.0% Revenue/Share: ₹2029.47, P/S: 0.8x
EBITDA Multiple Method earnings ₹1050.60 ₹945.54 - ₹1155.66 +100.0% EBITDA: ₹572.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1313.25 ₹1050.60 - ₹1575.90 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹258.82 ₹232.94 - ₹284.70 -50.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹333.23 ₹299.91 - ₹366.55 -36.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1050.60 ₹945.54 - ₹1155.66 +100.0% ROE: 34.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹765.30 ₹688.77 - ₹841.83 +45.7% EPS: ₹40.44, BVPS: ₹643.68
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ASHAPURMIN share price latest .

Valuation Comparison Chart

ASHAPURMIN Intrinsic Value Analysis

What is the intrinsic value of ASHAPURMIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ashapura Minechem (ASHAPURMIN) is ₹765.30 (median value). With the current market price of ₹525.30, this represents a +45.7% variance from our estimated fair value.

The valuation range spans from ₹258.82 to ₹1313.25, indicating ₹258.82 - ₹1313.25.

Is ASHAPURMIN undervalued or overvalued?

Based on our multi-method analysis, Ashapura Minechem (ASHAPURMIN) appears to be trading below calculated value by approximately 45.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.10 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 34.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.98x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹188 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2024 ₹148 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2023 ₹94 Cr ₹29 Cr Positive Free Cash Flow 7/10
March 2022 ₹114 Cr ₹83 Cr Positive Free Cash Flow 8/10
March 2021 ₹-20 Cr ₹-104 Cr Negative Cash Flow 3/10