Asahi Songwon Colors Intrinsic Value
Asahi Songwon Colors (ASAHISONG) median intrinsic value is ₹432.89 from 9 valuation models (range ₹226–₹657), vs current price ₹332.95 — +30.0% upside (Trading Below Calculated Value), margin of safety 23.1%. Analyse Asahi Songwon Colors shareholding analysis to track promoter, FII and institutional holdings.
ASAHISONG Valuation Methods Summary — DCF, Graham Number & P/E
Asahi Songwon Colors intrinsic value across 9 models vs current price ₹332.95 — upside/downside and value range per method. For current market price and key ratios, visit Asahi Songwon Colors stock price NSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹442.56 | ₹354.05 - ₹531.07 | +32.9% | EPS: ₹36.88, Sector P/E: 12x |
| Book Value Method | asset | ₹225.83 | ₹203.25 - ₹248.41 | -32.2% | Book Value/Share: ₹225.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹394.67 | ₹355.20 - ₹434.14 | +18.5% | Revenue/Share: ₹493.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹460.00 | ₹414.00 - ₹506.00 | +38.2% | EBITDA: ₹92.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹656.53 | ₹525.22 - ₹787.84 | +97.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹236.03 | ₹212.43 - ₹259.63 | -29.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹303.89 | ₹273.50 - ₹334.28 | -8.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹513.33 | ₹462.00 - ₹564.66 | +54.2% | ROE: 16.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹432.89 | ₹389.60 - ₹476.18 | +30.0% | EPS: ₹36.88, BVPS: ₹225.83 |
ASAHISONG Intrinsic Value vs Market Price — All Valuation Models
Asahi Songwon Colors fair value range ₹226–₹657 vs current market price ₹332.95 across 9 valuation models. Read Asahi Songwon Colors dividend payments for the complete payout history and dividend yield track record.
ASAHISONG Intrinsic Value Analysis — Undervalued or Overvalued?
Asahi Songwon Colors median intrinsic value ₹432.89, current price ₹332.95 — Trading Below Calculated Value by 30.0%, margin of safety 23.1%.
What is the intrinsic value of ASAHISONG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Asahi Songwon Colors (ASAHISONG) is ₹432.89 (median value). With the current market price of ₹332.95, this represents a +30.0% variance from our estimated fair value.
The valuation range spans from ₹225.83 to ₹656.53, indicating ₹225.83 - ₹656.53.
Is ASAHISONG undervalued or overvalued?
Based on our multi-method analysis, Asahi Songwon Colors (ASAHISONG) appears to be trading below calculated value by approximately 30.0%.
ASAHISONG Financial Health — Key Ratios vs Industry Benchmarks
Asahi Songwon Colors financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.98x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ASAHISONG Cash Flow Quality — Operating & Free Cash Flow
Asahi Songwon Colors operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹58 Cr | ₹56 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹30 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹0 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹8 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |